End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
5.27
CNY
|
+2.73%
|
|
+4.77%
|
-14.72%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
10,035
|
9,492
|
13,150
|
12,050
|
11,773
|
10,040
|
-
|
Enterprise Value (EV)
1 |
10,035
|
9,492
|
13,150
|
11,721
|
11,773
|
10,040
|
10,040
|
P/E ratio
|
45.1
x
|
36.1
x
|
43.1
x
|
37.4
x
|
34.2
x
|
25.1
x
|
22
x
|
Yield
|
-
|
-
|
-
|
-
|
0.42%
|
0.76%
|
0.76%
|
Capitalization / Revenue
|
6.41
x
|
-
|
-
|
5.67
x
|
4.93
x
|
3.64
x
|
3.19
x
|
EV / Revenue
|
6.41
x
|
-
|
-
|
5.67
x
|
4.93
x
|
3.64
x
|
3.19
x
|
EV / EBITDA
|
37.7
x
|
-
|
-
|
29.1
x
|
24.4
x
|
18.7
x
|
16.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.12
x
|
-
|
-
|
3.82
x
|
3.44
x
|
2.66
x
|
2.41
x
|
Nbr of stocks (in thousands)
|
1,870,834
|
1,905,096
|
1,905,096
|
1,905,096
|
1,905,096
|
1,905,096
|
-
|
Reference price
2 |
5.364
|
4.983
|
6.903
|
6.325
|
6.180
|
5.270
|
5.270
|
Announcement Date
|
2/27/20
|
4/29/21
|
2/24/22
|
2/24/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,565
|
-
|
-
|
2,125
|
2,389
|
2,759
|
3,152
|
EBITDA
1 |
266.1
|
-
|
-
|
414
|
483.1
|
536
|
606
|
EBIT
1 |
227
|
-
|
-
|
350.9
|
370.1
|
437
|
504
|
Operating Margin
|
14.5%
|
-
|
-
|
16.51%
|
15.49%
|
15.84%
|
15.99%
|
Earnings before Tax (EBT)
1 |
226.5
|
-
|
-
|
351
|
370
|
437
|
504
|
Net income
1 |
226.7
|
262.9
|
305.4
|
322.6
|
344.2
|
399
|
462
|
Net margin
|
14.48%
|
-
|
-
|
15.18%
|
14.41%
|
14.46%
|
14.66%
|
EPS
2 |
0.1189
|
0.1380
|
0.1603
|
0.1693
|
0.1807
|
0.2100
|
0.2400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0260
|
0.0400
|
0.0400
|
Announcement Date
|
2/27/20
|
4/29/21
|
2/24/22
|
2/24/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
329
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.66%
|
-
|
-
|
10.8%
|
10.5%
|
11.1%
|
11.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
8.71%
|
8.41%
|
9%
|
9.4%
|
Assets
1 |
-
|
-
|
-
|
3,706
|
4,094
|
4,433
|
4,915
|
Book Value Per Share
2 |
1.300
|
-
|
-
|
1.650
|
1.800
|
1.980
|
2.190
|
Cash Flow per Share
2 |
0.1000
|
-
|
-
|
0.0200
|
-0.0400
|
0.3600
|
0.1400
|
Capex
1 |
-
|
-
|
-
|
73
|
52
|
145
|
160
|
Capex / Sales
|
-
|
-
|
-
|
3.44%
|
2.18%
|
5.26%
|
5.08%
|
Announcement Date
|
2/27/20
|
4/29/21
|
2/24/22
|
2/24/23
|
2/29/24
|
-
|
-
|
Last Close Price
5.27
CNY Average target price
8
CNY Spread / Average Target +51.80% Consensus |
1st Jan change
|
Capi.
|
---|
| -14.72% | 1.39B | | -12.23% | 194B | | +0.74% | 166B | | +2.19% | 153B | | +4.34% | 99.85B | | +7.04% | 77.56B | | +19.09% | 73.55B | | -7.30% | 71B | | -20.54% | 52.81B | | +0.53% | 47.86B |
Other IT Services & Consulting
|