End-of-day quote
Shanghai S.E.
06:00:00 2024-05-06 pm EDT
|
5-day change
|
1st Jan Change
|
4.92
CNY
|
-0.81%
|
|
+1.03%
|
-16.47%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,055
|
7,396
|
13,904
|
9,615
|
10,384
|
8,710
|
-
|
-
|
Enterprise Value (EV)
1 |
6,055
|
7,396
|
13,904
|
9,615
|
10,384
|
8,710
|
8,710
|
8,710
|
P/E ratio
|
19.3
x
|
18.2
x
|
46.4
x
|
15.6
x
|
-45.3
x
|
21.4
x
|
15.2
x
|
14.1
x
|
Yield
|
1.06%
|
1.69%
|
-
|
-
|
-
|
1.83%
|
2.44%
|
2.85%
|
Capitalization / Revenue
|
0.85
x
|
1.04
x
|
-
|
0.98
x
|
1.2
x
|
1.03
x
|
0.77
x
|
0.73
x
|
EV / Revenue
|
0.85
x
|
1.04
x
|
-
|
0.98
x
|
1.2
x
|
1.03
x
|
0.77
x
|
0.73
x
|
EV / EBITDA
|
-
|
-
|
-
|
8.38
x
|
-
|
8.19
x
|
6.55
x
|
6.01
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.75
x
|
0.88
x
|
-
|
1.07
x
|
1.22
x
|
0.98
x
|
0.92
x
|
0.9
x
|
Nbr of stocks (in thousands)
|
1,776,925
|
1,765,053
|
1,764,453
|
1,764,213
|
1,763,010
|
1,770,370
|
-
|
-
|
Reference price
2 |
3.408
|
4.190
|
7.880
|
5.450
|
5.890
|
4.920
|
4.920
|
4.920
|
Announcement Date
|
3/10/20
|
3/8/21
|
3/18/22
|
3/10/23
|
4/3/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,106
|
7,116
|
-
|
9,781
|
8,641
|
8,434
|
11,330
|
12,010
|
EBITDA
1 |
-
|
-
|
-
|
1,148
|
-
|
1,063
|
1,330
|
1,449
|
EBIT
1 |
417.2
|
507.5
|
-
|
735.1
|
-
|
536
|
723.8
|
735
|
Operating Margin
|
5.87%
|
7.13%
|
-
|
7.52%
|
-
|
6.36%
|
6.39%
|
6.12%
|
Earnings before Tax (EBT)
1 |
384.2
|
511.4
|
-
|
730.9
|
-
|
483.5
|
688.6
|
729
|
Net income
1 |
313.2
|
414.3
|
298.1
|
615.6
|
-
|
413.5
|
585.4
|
633
|
Net margin
|
4.41%
|
5.82%
|
-
|
6.29%
|
-
|
4.9%
|
5.17%
|
5.27%
|
EPS
2 |
0.1769
|
0.2300
|
0.1700
|
0.3500
|
-0.1300
|
0.2300
|
0.3233
|
0.3500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0362
|
0.0710
|
-
|
-
|
-
|
0.0900
|
0.1200
|
0.1400
|
Announcement Date
|
3/10/20
|
3/8/21
|
3/18/22
|
3/10/23
|
4/3/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.79%
|
4.95%
|
-
|
6.89%
|
-
|
4.6%
|
6.07%
|
6.41%
|
ROA (Net income/ Total Assets)
|
2.06%
|
-
|
-
|
-
|
-
|
2.6%
|
3.06%
|
3.39%
|
Assets
1 |
15,206
|
-
|
-
|
-
|
-
|
15,904
|
19,161
|
18,673
|
Book Value Per Share
2 |
4.550
|
4.740
|
-
|
5.100
|
4.820
|
5.040
|
5.380
|
5.480
|
Cash Flow per Share
2 |
0.3300
|
0.5500
|
-
|
0.4200
|
-
|
0.7800
|
0.2300
|
0.3000
|
Capex
1 |
143
|
358
|
-
|
260
|
909
|
799
|
582
|
592
|
Capex / Sales
|
2.02%
|
5.04%
|
-
|
2.66%
|
10.52%
|
9.47%
|
5.13%
|
4.93%
|
Announcement Date
|
3/10/20
|
3/8/21
|
3/18/22
|
3/10/23
|
4/3/24
|
-
|
-
|
-
|
Last Close Price
4.86
CNY Average target price
5.6
CNY Spread / Average Target +15.23% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.47% | 1.21B | | +25.55% | 5.92B | | +35.47% | 2.74B | | -6.75% | 1.57B | | +15.07% | 1.63B | | +22.63% | 1.07B | | -3.70% | 1.02B | | -18.81% | 865M | | -13.13% | 820M | | +33.53% | 793M |
Paper Mills & Products
|