Financials Zavarovalnica Triglav, d.d.

Equities

ZVTG

SI0021111651

Property & Casualty Insurance

End-of-day quote Ljubljana S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
34 EUR 0.00% Intraday chart for Zavarovalnica Triglav, d.d. -1.73% -2.02%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 687.9 756 681.1 835.4 783.5 788.9
Enterprise Value (EV) 1 636.5 755.9 658.6 814.3 745.9 766.1
P/E ratio 8.51 x 9.02 x 9.28 x 7.4 x 7.11 x 48.9 x
Yield 8.25% - 5.67% 10.1% 7.25% 5.04%
Capitalization / Revenue 0.66 x 0.6 x 0.55 x 0.62 x 0.66 x 0.56 x
EV / Revenue 0.61 x 0.6 x 0.53 x 0.61 x 0.63 x 0.55 x
EV / EBITDA 5.6 x 6.27 x 5.93 x 5.24 x 4.91 x 18.3 x
EV / FCF -2.38 x 4.93 x 11 x 7.12 x 9.43 x -4.21 x
FCF Yield -42% 20.3% 9.12% 14.1% 10.6% -23.8%
Price to Book 0.93 x 0.96 x 0.8 x 0.9 x 1.05 x 0.89 x
Nbr of stocks (in thousands) 22,702 22,702 22,702 22,702 22,711 22,735
Reference price 2 30.30 33.30 30.00 36.80 34.50 34.70
Announcement Date 3/29/19 3/31/20 3/31/21 3/31/22 3/31/23 3/29/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,039 1,267 1,233 1,337 1,183 1,405
EBITDA 1 113.6 120.5 111.1 155.3 152 41.95
EBIT 1 97.85 105.6 95.59 135.3 129.2 21.71
Operating Margin 9.42% 8.33% 7.75% 10.12% 10.92% 1.55%
Earnings before Tax (EBT) 1 97.46 100.9 90.9 132.6 134.5 21.06
Net income 1 80.66 83.69 73.5 112.8 110.5 16.08
Net margin 7.76% 6.61% 5.96% 8.43% 9.34% 1.14%
EPS 2 3.560 3.690 3.233 4.970 4.850 0.7100
Free Cash Flow 1 -267.5 153.5 60.09 114.4 79.13 -182
FCF margin -25.75% 12.12% 4.87% 8.55% 6.69% -12.95%
FCF Conversion (EBITDA) - 127.37% 54.09% 73.67% 52.07% -
FCF Conversion (Net income) - 183.39% 81.75% 101.46% 71.64% -
Dividend per Share 2 2.500 - 1.700 3.700 2.500 1.750
Announcement Date 3/29/19 3/31/20 3/31/21 3/31/22 3/31/23 3/29/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 51.3 0.03 22.5 21.2 37.7 22.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -268 153 60.1 114 79.1 -182
ROE (net income / shareholders' equity) 10.8% 10.9% 8.86% 12.5% 13.1% 1.82%
ROA (Net income/ Total Assets) 1.67% 1.74% 1.48% 1.99% 1.9% 0.34%
Assets 1 4,828 4,810 4,956 5,676 5,818 4,682
Book Value Per Share 2 32.50 34.60 37.60 41.00 33.00 39.10
Cash Flow per Share 2 2.950 3.320 3.550 3.620 4.340 3.720
Capex 1 14.7 13.1 13.6 9.51 8.98 7.48
Capex / Sales 1.41% 1.04% 1.1% 0.71% 0.76% 0.53%
Announcement Date 3/29/19 3/31/20 3/31/21 3/31/22 3/31/23 3/29/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. ZVTG Stock
  4. Financials Zavarovalnica Triglav, d.d.