Stock 185 ZENSUN ENTERPRISES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zensun Enterprises Limited

Equities

185

HK0000769783

Real Estate Development & Operations

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:03 2024-03-28 am EDT 		5-day change 1st Jan Change
0.33 HKD +4.76% Intraday chart for Zensun Enterprises Limited -.--% +53.49%
Mar. 27 Zensun Enterprises Limited Announces Delay in Publication of Annual Results for the Year Ended 31 December 2023 CI
Feb. 29 Zensun Enterprises Limited Announces Change of Company Secretary CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,569 1,351 3,174 6,925 6,018 2,349
Enterprise Value (EV) 2 15,931 25,721 27,826 30,775 25,488 17,648
P/E ratio 10.3 x 45.1 x 2.07 x 5.14 x 15.1 x -0.8 x
Yield - - 5.42% 2.24% - -
Capitalization / Revenue 1.23 x 2.25 x 0.36 x 0.86 x 0.45 x 0.24 x
EV / Revenue 12.5 x 42.8 x 3.13 x 3.81 x 1.9 x 1.83 x
EV / EBITDA 55.7 x 773 x 14.2 x 25.4 x 41.7 x -8.32 x
EV / FCF -1.22 x -2.08 x -16.7 x -13.3 x 5.12 x 3.09 x
FCF Yield -82.3% -48.1% -5.98% -7.54% 19.5% 32.3%
Price to Book 1.14 x 1.2 x 0.85 x 0.88 x 0.73 x 0.44 x
Nbr of stocks (in thousands) 617,682 617,682 1,029,470 1,913,387 1,913,387 1,913,387
Reference price 3 2.540 2.186 3.083 3.619 3.145 1.228
Announcement Date 4/24/18 4/24/19 4/21/20 4/22/21 4/27/22 4/26/23
1CNY in Million2HKD in Million3CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,272 601.5 8,887 8,069 13,421 9,657
EBITDA 1 286.3 33.29 1,961 1,212 611.1 -2,122
EBIT 1 285.2 30.56 1,957 1,210 609 -2,142
Operating Margin 22.42% 5.08% 22.02% 15% 4.54% -22.18%
Earnings before Tax (EBT) 1 275 58.51 2,038 1,222 658.6 -2,749
Net income 1 152.5 29.97 1,152 783 399.5 -2,946
Net margin 11.99% 4.98% 12.96% 9.7% 2.98% -30.51%
EPS 2 0.2468 0.0485 1.487 0.7038 0.2088 -1.540
Free Cash Flow 1 -13,111 -12,374 -1,665 -2,320 4,979 5,702
FCF margin -1,030.78% -2,057.26% -18.74% -28.75% 37.09% 59.05%
FCF Conversion (EBITDA) - - - - 814.66% -
FCF Conversion (Net income) - - - - 1,246.3% -
Dividend per Share - - 0.1670 0.0810 - -
Announcement Date 4/24/18 4/24/19 4/21/20 4/22/21 4/27/22 4/26/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 14,362 24,371 24,652 23,851 19,470 15,299
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 50.17 x 732.1 x 12.57 x 19.67 x 31.86 x -7.211 x
Free Cash Flow 1 -13,111 -12,374 -1,665 -2,320 4,979 5,702
ROE (net income / shareholders' equity) 12% 2.52% 47.4% 13.4% 4.79% -43.5%
ROA (Net income/ Total Assets) 1.37% 0.07% 2.67% 1.27% 0.56% -2.06%
Assets 1 11,105 45,618 43,075 61,653 71,055 142,821
Book Value Per Share 2 2.230 1.830 3.630 4.120 4.280 2.780
Cash Flow per Share 2 1.330 1.090 3.110 1.680 0.9600 0.2600
Capex 1 3.79 6.57 6.24 4.57 2.81 4.81
Capex / Sales 0.3% 1.09% 0.07% 0.06% 0.02% 0.05%
Announcement Date 4/24/18 4/24/19 4/21/20 4/22/21 4/27/22 4/26/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
ZENSUN ENTERPRISES LIMITED Stock Zensun Enterprises Limited
+53.49% 80.66M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 185 Stock
  4. Financials Zensun Enterprises Limited