End-of-day quote
NSE India S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
13,585
INR
|
-0.80%
|
|
-2.09%
|
-15.13%
|
Fiscal Period: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
126,363
|
116,486
|
124,997
|
144,755
|
197,431
|
257,673
|
-
|
-
|
Enterprise Value (EV)
1 |
117,601
|
109,934
|
114,026
|
134,083
|
184,742
|
242,507
|
239,490
|
235,117
|
P/E ratio
|
44.8
x
|
73.3
x
|
120
x
|
102
x
|
62.1
x
|
61.9
x
|
50.2
x
|
41.7
x
|
Yield
|
0.14%
|
0.16%
|
0.17%
|
0.16%
|
0.12%
|
0.14%
|
0.16%
|
0.17%
|
Capitalization / Revenue
|
4.43
x
|
6.04
x
|
6.71
x
|
5.69
x
|
5.73
x
|
6.51
x
|
5.64
x
|
4.95
x
|
EV / Revenue
|
4.12
x
|
5.7
x
|
6.12
x
|
5.27
x
|
5.36
x
|
6.13
x
|
5.25
x
|
4.52
x
|
EV / EBITDA
|
28.7
x
|
43.7
x
|
55.4
x
|
53.1
x
|
39.3
x
|
41.1
x
|
33.9
x
|
28.6
x
|
EV / FCF
|
-25.6
x
|
83.9
x
|
167
x
|
357
x
|
108
x
|
75.1
x
|
70.5
x
|
53.7
x
|
FCF Yield
|
-3.9%
|
1.19%
|
0.6%
|
0.28%
|
0.93%
|
1.33%
|
1.42%
|
1.86%
|
Price to Book
|
7.1
x
|
6.15
x
|
6.26
x
|
6.85
x
|
8.2
x
|
9.55
x
|
8.15
x
|
6.92
x
|
Nbr of stocks (in thousands)
|
18,968
|
18,968
|
18,968
|
18,968
|
18,968
|
18,968
|
-
|
-
|
Reference price
2 |
6,662
|
6,141
|
6,590
|
7,632
|
10,409
|
13,585
|
13,585
|
13,585
|
Announcement Date
|
5/25/19
|
5/22/20
|
5/17/21
|
5/20/22
|
5/24/23
|
-
|
-
|
-
|
Fiscal Period: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
28,541
|
19,296
|
18,635
|
25,434
|
34,446
|
39,566
|
45,647
|
52,033
|
EBITDA
1 |
4,099
|
2,515
|
2,058
|
2,525
|
4,703
|
5,896
|
7,056
|
8,223
|
EBIT
1 |
3,384
|
1,614
|
1,154
|
1,601
|
3,655
|
4,888
|
6,004
|
7,129
|
Operating Margin
|
11.86%
|
8.36%
|
6.19%
|
6.3%
|
10.61%
|
12.35%
|
13.15%
|
13.7%
|
Earnings before Tax (EBT)
1 |
4,109
|
1,588
|
1,523
|
1,957
|
4,269
|
5,580
|
6,865
|
8,259
|
Net income
1 |
2,822
|
1,588
|
1,038
|
1,421
|
3,177
|
4,165
|
5,131
|
6,182
|
Net margin
|
9.89%
|
8.23%
|
5.57%
|
5.59%
|
9.22%
|
10.53%
|
11.24%
|
11.88%
|
EPS
2 |
148.8
|
83.73
|
54.73
|
74.90
|
167.5
|
219.6
|
270.5
|
325.9
|
Free Cash Flow
1 |
-4,589
|
1,311
|
683.4
|
375.3
|
1,709
|
3,229
|
3,396
|
4,375
|
FCF margin
|
-16.08%
|
6.79%
|
3.67%
|
1.48%
|
4.96%
|
8.16%
|
7.44%
|
8.41%
|
FCF Conversion (EBITDA)
|
-
|
52.12%
|
33.21%
|
14.86%
|
36.34%
|
54.77%
|
48.13%
|
53.21%
|
FCF Conversion (Net income)
|
-
|
82.53%
|
65.84%
|
26.42%
|
53.81%
|
77.53%
|
66.19%
|
70.78%
|
Dividend per Share
2 |
9.000
|
10.00
|
11.00
|
12.00
|
13.00
|
18.88
|
21.55
|
22.82
|
Announcement Date
|
5/25/19
|
5/22/20
|
5/17/21
|
5/20/22
|
5/24/23
|
-
|
-
|
-
|
Fiscal Period: Marzo |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
5,665
|
7,123
|
4,919
|
6,165
|
6,529
|
7,820
|
7,984
|
7,928
|
8,761
|
9,773
|
9,605
|
10,062
|
10,018
|
10,660
|
EBITDA
1 |
877.4
|
834.6
|
421.1
|
627.2
|
586.8
|
890.4
|
987.1
|
1,075
|
1,201
|
1,440
|
1,412
|
1,571
|
1,532
|
1,542
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
730.4
|
672.5
|
308.5
|
449.5
|
432.2
|
767.2
|
860.8
|
903
|
1,156
|
-
|
-
|
1,464
|
1,326
|
1,501
|
Net income
|
524.3
|
476.3
|
213.8
|
322.5
|
318.4
|
566
|
624
|
686.4
|
854.2
|
-
|
-
|
1,047
|
990
|
1,118
|
Net margin
|
9.26%
|
6.69%
|
4.35%
|
5.23%
|
4.88%
|
7.24%
|
7.82%
|
8.66%
|
9.75%
|
-
|
-
|
10.41%
|
9.88%
|
10.49%
|
EPS
|
27.64
|
25.11
|
11.27
|
17.00
|
16.78
|
29.84
|
32.90
|
36.19
|
45.04
|
-
|
-
|
57.60
|
52.20
|
59.00
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/21
|
5/17/21
|
7/28/21
|
10/26/21
|
1/28/22
|
5/20/22
|
7/27/22
|
11/4/22
|
2/1/23
|
5/24/23
|
7/28/23
|
-
|
-
|
-
|
Fiscal Period: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
8,762
|
6,552
|
10,971
|
10,672
|
12,688
|
15,166
|
18,183
|
22,556
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-4,589
|
1,311
|
683
|
375
|
1,709
|
3,229
|
3,396
|
4,375
|
ROE (net income / shareholders' equity)
|
17.1%
|
8.64%
|
5.34%
|
6.91%
|
14%
|
15.3%
|
16.2%
|
16.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
938.0
|
999.0
|
1,053
|
1,115
|
1,270
|
1,422
|
1,668
|
1,964
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,183
|
932
|
701
|
1,007
|
1,278
|
1,760
|
1,825
|
1,838
|
Capex / Sales
|
4.14%
|
4.83%
|
3.76%
|
3.96%
|
3.71%
|
4.45%
|
4%
|
3.53%
|
Announcement Date
|
5/25/19
|
5/22/20
|
5/17/21
|
5/20/22
|
5/24/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -15.13% | 3.09B | | +26.07% | 51.05B | | -9.91% | 22.04B | | +25.92% | 20.17B | | +33.27% | 17.52B | | -4.64% | 15.13B | | -18.39% | 13.41B | | -19.97% | 13.26B | | +33.81% | 12.25B | | +35.50% | 10.63B |
Other Auto, Truck & Motorcycle Parts
|