End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-14 pm EDT
|
5-day change
|
1st Jan Change
|
8.89
CNY
|
+0.57%
|
|
+3.25%
|
-13.35%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10,474
|
8,889
|
8,132
|
22,795
|
11,095
|
Enterprise Value (EV)
1 |
22,509
|
21,540
|
27,168
|
34,035
|
23,065
|
P/E ratio
|
12.8
x
|
8.65
x
|
8.19
x
|
24.8
x
|
37.8
x
|
Yield
|
1.83%
|
2.43%
|
2.66%
|
0.95%
|
-
|
Capitalization / Revenue
|
0.14
x
|
0.11
x
|
0.09
x
|
0.23
x
|
0.12
x
|
EV / Revenue
|
0.3
x
|
0.27
x
|
0.28
x
|
0.35
x
|
0.25
x
|
EV / EBITDA
|
10.9
x
|
9.19
x
|
16.6
x
|
26.6
x
|
12.9
x
|
EV / FCF
|
20,030,834
x
|
16,475,146
x
|
-3,055,580
x
|
9,264,190
x
|
-83,217,722
x
|
FCF Yield
|
0%
|
0%
|
-0%
|
0%
|
-0%
|
Price to Book
|
3.14
x
|
1.84
x
|
1.43
x
|
3.57
x
|
2.32
x
|
Nbr of stocks (in thousands)
|
960,000
|
1,081,340
|
1,081,340
|
1,081,340
|
1,081,340
|
Reference price
2 |
10.91
|
8.220
|
7.520
|
21.08
|
10.26
|
Announcement Date
|
4/29/20
|
4/28/21
|
4/27/22
|
4/28/23
|
4/24/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
65,675
|
75,466
|
79,550
|
95,335
|
98,535
|
92,606
|
EBITDA
1 |
1,645
|
2,056
|
2,345
|
1,636
|
1,280
|
1,784
|
EBIT
1 |
1,430
|
1,805
|
2,061
|
1,324
|
1,009
|
1,459
|
Operating Margin
|
2.18%
|
2.39%
|
2.59%
|
1.39%
|
1.02%
|
1.58%
|
Earnings before Tax (EBT)
1 |
1,158
|
1,180
|
1,502
|
1,624
|
1,634
|
864.2
|
Net income
1 |
820
|
835.2
|
1,075
|
1,046
|
969.1
|
391.7
|
Net margin
|
1.25%
|
1.11%
|
1.35%
|
1.1%
|
0.98%
|
0.42%
|
EPS
2 |
0.8541
|
0.8500
|
0.9500
|
0.9187
|
0.8500
|
0.2716
|
Free Cash Flow
|
-
|
1,124
|
1,307
|
-8,891
|
3,674
|
-277.2
|
FCF margin
|
-
|
1.49%
|
1.64%
|
-9.33%
|
3.73%
|
-0.3%
|
FCF Conversion (EBITDA)
|
-
|
54.66%
|
55.76%
|
-
|
287.04%
|
-
|
FCF Conversion (Net income)
|
-
|
134.55%
|
121.61%
|
-
|
379.1%
|
-
|
Dividend per Share
|
-
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
-
|
Announcement Date
|
4/30/19
|
4/29/20
|
4/28/21
|
4/27/22
|
4/28/23
|
4/24/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
6,672
|
12,035
|
12,651
|
19,037
|
11,240
|
11,971
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.057
x
|
5.854
x
|
5.396
x
|
11.63
x
|
8.782
x
|
6.709
x
|
Free Cash Flow
|
-
|
1,124
|
1,307
|
-8,891
|
3,674
|
-277
|
ROE (net income / shareholders' equity)
|
-
|
13.9%
|
17.3%
|
16.1%
|
13%
|
5.91%
|
ROA (Net income/ Total Assets)
|
-
|
1.57%
|
1.55%
|
0.89%
|
0.6%
|
0.78%
|
Assets
1 |
-
|
53,362
|
69,319
|
117,600
|
161,648
|
50,014
|
Book Value Per Share
2 |
4.750
|
3.470
|
4.460
|
5.270
|
5.910
|
4.430
|
Cash Flow per Share
2 |
7.140
|
8.570
|
8.330
|
6.960
|
7.040
|
5.180
|
Capex
1 |
425
|
1,363
|
1,222
|
2,022
|
432
|
600
|
Capex / Sales
|
0.65%
|
1.81%
|
1.54%
|
2.12%
|
0.44%
|
0.65%
|
Announcement Date
|
4/30/19
|
4/29/20
|
4/28/21
|
4/27/22
|
4/28/23
|
4/24/24
|
|
1st Jan change
|
Capi.
|
---|
| -13.35% | 1.32B | | +2.55% | 71.53B | | -3.31% | 55.62B | | +25.48% | 38.55B | | +14.76% | 31.77B | | +13.26% | 28.99B | | +17.08% | 21.54B | | +17.18% | 19.91B | | +39.08% | 17.83B | | +78.99% | 17.59B |
Other Construction & Engineering
|