Stock 603757 ZHEJIANG DAYUAN PUMPS INDUSTRY CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhejiang Dayuan Pumps Industry Co., Ltd

Equities

603757

CNE100002RM0

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-06 pm EDT 		5-day change 1st Jan Change
21.79 CNY -0.18% Intraday chart for Zhejiang Dayuan Pumps Industry Co., Ltd -0.09% -10.11%
Apr. 28 Zhejiang Dayuan Pumps Industry Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Tranche Update on Zhejiang Dayuan Pumps Industry Co., Ltd's Equity Buyback Plan announced on November 25, 2023. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,544 3,117 3,080 3,217 4,041 3,632 - -
Enterprise Value (EV) 1 2,544 3,117 3,080 3,217 4,041 3,632 3,632 3,632
P/E ratio 14.9 x 14.3 x 20.6 x 12.3 x 14.2 x 10.8 x 7.45 x 7.92 x
Yield - 5.38% - 3.63% 4.13% 4.13% 4.7% -
Capitalization / Revenue 2.24 x 2.21 x - 1.92 x 2.15 x 1.68 x 1.33 x 1.28 x
EV / Revenue 2.24 x 2.21 x - 1.92 x 2.15 x 1.68 x 1.33 x 1.28 x
EV / EBITDA - - - 9.48 x 10.7 x 8.74 x 6.76 x 6.6 x
EV / FCF - - - 81 x 26.5 x 12.4 x 8.86 x -
FCF Yield - - - 1.23% 3.77% 8.09% 11.3% -
Price to Book 2.26 x 2.47 x - 2.17 x 2.4 x 1.93 x 1.6 x 1.47 x
Nbr of stocks (in thousands) 164,248 167,583 168,306 166,777 166,719 166,703 - -
Reference price 2 15.49 18.60 18.30 19.29 24.24 21.79 21.79 21.79
Announcement Date 4/29/20 4/15/21 4/7/22 4/23/23 4/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,135 1,413 - 1,678 1,879 2,159 2,737 2,830
EBITDA 1 - - - 339.3 376.4 415.8 537.4 550.2
EBIT 1 - 245.3 - 294.3 327.2 381.9 517.9 515.5
Operating Margin - 17.36% - 17.54% 17.41% 17.69% 18.92% 18.22%
Earnings before Tax (EBT) 1 - 244.5 - 293.1 324.8 381.2 517.9 518.5
Net income 1 170.7 213.4 147.2 260.8 285.4 336.5 459.4 457.7
Net margin 15.04% 15.1% - 15.54% 15.19% 15.59% 16.78% 16.18%
EPS 2 1.040 1.300 0.8900 1.570 1.710 2.020 2.925 2.750
Free Cash Flow 1 - - - 39.72 152.3 294 410 -
FCF margin - - - 2.37% 8.1% 13.62% 14.98% -
FCF Conversion (EBITDA) - - - 11.7% 40.46% 70.71% 76.29% -
FCF Conversion (Net income) - - - 15.23% 53.36% 87.37% 89.25% -
Dividend per Share 2 - 1.000 - 0.7000 1.000 0.9000 1.025 -
Announcement Date 4/29/20 4/15/21 4/7/22 4/23/23 4/28/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - 39.7 152 294 410 -
ROE (net income / shareholders' equity) - 17.9% - 18.9% 17.6% 17.9% 20.2% 18.6%
ROA (Net income/ Total Assets) - 14.2% - 12.8% - 13.2% 14.2% -
Assets 1 - 1,506 - 2,033 - 2,542 3,233 -
Book Value Per Share 2 6.850 7.530 - 8.880 10.10 11.30 13.60 14.80
Cash Flow per Share 2 - - - 1.620 1.990 1.930 2.740 2.060
Capex 1 - - - 231 179 136 121 -
Capex / Sales - - - 13.74% 9.52% 6.28% 4.4% -
Announcement Date 4/29/20 4/15/21 4/7/22 4/23/23 4/28/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Zhejiang Dayuan Pumps Industry Co., Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
21.79 CNY
Average target price
39 CNY
Spread / Average Target
+78.98%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Pump & Pumping Equipment

1st Jan change Capi.
ZHEJIANG DAYUAN PUMPS INDUSTRY CO., LTD Stock Zhejiang Dayuan Pumps Industry Co., Ltd
-10.11% 505M
IDEX CORPORATION Stock IDEX Corporation
+2.14% 16.82B
GRACO INC. Stock Graco Inc.
-3.73% 14.01B
FLOWSERVE CORPORATION Stock Flowserve Corporation
+17.54% 6.34B
INTERPUMP GROUP S.P.A. Stock Interpump Group S.p.A.
-10.31% 4.78B
FRANKLIN ELECTRIC CO., INC. Stock Franklin Electric Co., Inc.
+4.27% 4.61B
HAYWARD HOLDINGS, INC. Stock Hayward Holdings, Inc.
+6.32% 3.1B
KSB LIMITED Stock KSB Limited
+25.55% 1.89B
KIRLOSKAR BROTHERS LIMITED Stock Kirloskar Brothers Limited
+48.07% 1.27B
GUANGDONG LINGXIAO PUMP INDUSTRY CO.,LTD. Stock Guangdong Lingxiao Pump Industry Co.,Ltd.
+31.16% 1.11B
Pump & Pumping Equipment
  1. Stock Market
  2. Equities
  3. 603757 Stock
  4. Financials Zhejiang Dayuan Pumps Industry Co., Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW