ZHEJIANG WAZAM NEW MATERIALS CO.,LTD. Financials Zhejiang Wazam New Materials Co.,LTD.
Equities
603186
CNE100003J07
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.85 CNY | +5.38% |
|
+3.43% | -22.62% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 3,213 | 4,928 | 3,813 | - |
| Enterprise Value (EV) 1 | 3,213 | 4,928 | 3,813 | 3,813 |
| P/E ratio | 90.5 x | -40.8 x | 55.9 x | 17 x |
| Yield | 0.35% | - | - | - |
| Capitalization / Revenue | 0.98 x | 1.47 x | 0.92 x | 0.77 x |
| EV / Revenue | 0.98 x | 1.47 x | 0.92 x | 0.77 x |
| EV / EBITDA | 25,731,490 x | - | - | - |
| EV / FCF | - | -32.3 x | -50.8 x | 19.5 x |
| FCF Yield | - | -3.09% | -1.97% | 5.14% |
| Price to Book | 1.97 x | - | - | - |
| Nbr of stocks (in thousands) | 142,026 | 142,012 | 142,012 | - |
| Reference price 2 | 22.62 | 34.70 | 26.85 | 26.85 |
| Announcement Date | 3/14/23 | 4/14/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 3,286 | 3,362 | 4,153 | 4,982 |
| EBITDA | 124.9 | - | - | - |
| EBIT 1 | 8.012 | -157.9 | 115 | 335 |
| Operating Margin | 0.24% | -4.7% | 2.77% | 6.72% |
| Earnings before Tax (EBT) 1 | 9.842 | -157.1 | 73 | 284 |
| Net income 1 | 36.08 | -120.3 | 68 | 225 |
| Net margin | 1.1% | -3.58% | 1.64% | 4.52% |
| EPS 2 | 0.2500 | -0.8500 | 0.4800 | 1.580 |
| Free Cash Flow 1 | - | -152.4 | -75 | 196 |
| FCF margin | - | -4.53% | -1.81% | 3.93% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | 87.11% |
| Dividend per Share | 0.0800 | - | - | - |
| Announcement Date | 3/14/23 | 4/14/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 757.9 | 823.3 | 916 | 864.3 | 854.8 | 1,005 | 1,117 | 1,144 | 1,130 | 1,223 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | -18.22 | -12.49 | -26.61 | -100.4 | -6.99 | 27 | 41 | 50 | 66 | 85 |
| Operating Margin | -2.4% | -1.52% | -2.91% | -11.62% | -0.82% | 2.69% | 3.67% | 4.37% | 5.84% | 6.95% |
| Earnings before Tax (EBT) 1 | - | -11.02 | -27.19 | -100.6 | -6.503 | 17 | 31 | 40 | 53 | 72 |
| Net income 1 | - | -3.473 | -19.25 | -89.75 | -0.9927 | 16 | 27 | 32 | 42 | 58 |
| Net margin | - | -0.42% | -2.1% | -10.38% | -0.12% | 1.59% | 2.42% | 2.8% | 3.72% | 4.74% |
| EPS | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 4/17/23 | 8/15/23 | 10/24/23 | 4/14/24 | 4/19/24 | - | - | - | - | - |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | -152 | -75 | 196 |
| ROE (net income / shareholders' equity) | 2.21% | -7.45% | 4.2% | 12.7% |
| ROA (Net income/ Total Assets) | 0.67% | -2.1% | 1% | 4% |
| Assets 1 | 5,369 | 5,716 | 6,800 | 5,625 |
| Book Value Per Share | 11.50 | - | - | - |
| Cash Flow per Share | 2.730 | - | - | - |
| Capex | 554 | - | - | - |
| Capex / Sales | 16.88% | - | - | - |
| Announcement Date | 3/14/23 | 4/14/24 | - | - |
1CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
26.85
CNY
Average target price
32
CNY
Spread / Average Target
+19.18%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -22.62% | 526M | |
| +37.44% | 81.83B | |
| +68.42% | 75.69B | |
| +0.12% | 36.06B | |
| -8.53% | 31.23B | |
| -6.12% | 14.42B | |
| -9.67% | 10.31B | |
| +11.59% | 10.05B | |
| -9.84% | 9.52B | |
| +29.29% | 8.89B |
- Stock Market
- Equities
- 603186 Stock
- Financials Zhejiang Wazam New Materials Co.,LTD.
