Content
Corporate Information | 2 |
Business Review and Prospects | 4 |
Management Discussion and Analysis | 6 |
Report on Review of Interim Condensed Consolidated | 13 |
Financial Information | |
Consolidated Statement of Profit or Loss | 14 |
Consolidated Statement of Comprehensive Income | 15 |
Consolidated Statement of Financial Position | 16 |
Consolidated Statement of Changes in Equity | 18 |
Consolidated Statement of Cash Flows | 20 |
Notes to the Interim Condensed Consolidated | 22 |
Financial Information | |
Other Information | 41 |
- ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Corporate Information
BOARD OF DIRECTORS | COMPANY SECRETARY |
Executive Directors | Ms. Ho Wing Yan |
Mr. Lai Zhi Tian (Chairman) | REGISTERED ADDRESS |
Mr. Lai Ying Feng | |
Mr. Cao Xiao Jun | Clifton House |
Mr. Cheng Jin Le | 75 Fort House |
P.O. Box 1350 | |
Non-executive Directors | Grand Cayman |
KY1-1108 | |
Ms. Jiang Li Xia | Cayman Islands |
Mr. Yang Ai Xing | |
HEADQUARTER IN THE PRC | |
Independent Non-executive Directors | |
No. 3 Kangtai Road South | |
Mr. Ng Kwun Wan | Torch Development Zone |
Mr. Wong Kam Wah | Zhongshan |
Mr. Zhou Dai Han | Guangdong Province |
PRC | |
COMMITTEES OF THE BOARD | |
PRINCIPAL PLACE OF BUSINESS | |
Audit Committee | IN HONG KONG |
Mr. Ng Kwun Wan (Chairman) | Unit 10B, 15/F |
Mr. Wong Kam Wah | Cable TV Tower |
Mr. Zhou Dai Han | 9 Hoi Shing Road |
Tsuen Wan, New Territories | |
Remuneration Committee | Hong Kong |
Mr. Wong Kam Wah (Chairman) | OFFICE IN SHENZHEN |
Mr. Lai Zhi Tian | |
Mr. Lai Ying Feng | Units A-H on the 20th Floor |
Mr. Ng Kwun Wan | Dream City Office Tower |
Mr. Zhou Dai Han | Mei Lin Lu, Futian Qu, Shenzhen |
PRC | |
Nomination Committee | |
AUDITOR | |
Mr. Wong Kam Wah (Chairman) | |
Mr. Lai Zhi Tian | Ernst & Young |
Mr. Lai Ying Feng | 22/F, CITIC Tower |
Mr. Ng Kwun Wan | 1 Tim Mei Avenue |
Mr. Zhou Dai Han | Central, |
Hong Kong | |
AUTHORIZED REPRESENTATIVES | |
Mr. Lai Ying Feng | |
Ms. Ho Wing Yan |
INTERIM REPORT 2020 | 3 |
Corporate Information
PRINCIPAL BANKER
Bank of Communications Co., Ltd.
China Construction Bank Corporation
Zhongshan Rural Commercial Bank Co., Ltd.
CAYMAN ISLANDS PRINCIPAL SHARE
REGISTRAR AND TRANSFER OFFICE
Ocorian Trust (Cayman) Ltd.
Clifton House
75 Fort Street
P.O. Box 1350
Grand Cayman
KY1-1108
Cayman Islands
HONG KONG BRANCH SHARE REGISTRAR
AND TRANSFER OFFICE
Union Registrars Limited
Suites 3301-04, 33/F.
Two Chinachem Exchange Square
338 King's Road
North Point, Hong Kong
STOCK NAME
ZHONGZHIPHARM
STOCK CODE
3737
COMPANY WEBSITE
www.zeus.cn
- ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Business Review and Prospects
BUSINESS REVIEW AND PROSPECTS
I, on behalf of the board (the "Board") of directors (the "Directors") of Zhongzhi Pharmaceutical Holdings Limited ("Zhongzhi Pharmaceutical" or the "Company"), together with its subsidiaries (collectively, the "Group") is pleased to announce the interim report and the unaudited interim condensed consolidated financial information of the Group for the six months ended 30 June 2020 (the "Reporting Period") to the shareholders of the Company (the "Shareholders").
BUSINESS REVIEW
By virtue of the clear strategic positioning, in 2020, Zhongzhi Pharmaceutical grasped the best strategic pulse of development, successfully formed its unique brand and marketing mode, and conducted organisational transformation, which resulted in high synergy and enabled it to stay at the top of the industry.
During the Reporting Period, the Group recorded a total revenue of approximately RMB737.7 million (corresponding period in 2019: RMB635.9 million), representing an increase of approximately 16.0% over the corresponding period in last year. The Group recorded a profit for the period of approximately RMB72.0 million (corresponding period in 2019: RMB59.0 million), representing an increase of 22.1% over the corresponding period in last year. The basic earnings per share is RMB8.6 cents (corresponding period in 2019: RMB7.1 cents), representing an increase of approximately 21.1% over the corresponding period in last year.
DIVIDEND
The Board is recommending an interim dividend of HK3.7 cents per share for 2020 and a special dividend of HK1.45 cents per share, for a total dividend of HK5.15 cents per share for approval by the Shareholders. The dividend of the corresponding period in last year was HK4.6 cents per share, representing an increase of 12.0% as compared with corresponding period in last year.
FUTURE AND OUTLOOK
In 2020, the coronavirus pneumonia pandemic spread around the world, which brought unprecedented challenges to all walks of life. Chinese medicine played a key role in the diagnosis and treatment of this pneumonia pandemic, which was recognised by more countries and people and boosted the development of Chinese medicine. As a leading innovative Chinese medicine enterprise in Guangdong Province, the Group has played a positive role in the fight against the pandemic. During the pandemic, The Group donated a total of RMB6.8 million worth of anti- pandemic drugs and materials to various organisations, including medical institutions in Hubei, hospitals and police force in ZhongShan in an effort to help mitigate further impacts from the virus and to act socially responsible for the society. Zhongzhi Pharmaceutical will continue to contribute to its social role in the "post-epidemic" era.
During the pandemic, Zhongzhi Pharmaceutical, with firm belief, carried out works with continuous focus on developing new categories of products under the Caojinghua brand as its core development direction. At the "Guangdong Chinese Medicine Conference" held in Guangzhou on 2 July 2020, Li Xi, the provincial party secretary, encouraged the Group to feel more strongly of its mission of corporate development. Zhongzhi Pharmaceutical will follow the basic rules, adhere to the right direction and the right path and make innovation, thus promoting the creative transformation and innovative development of Chinese medicine, and driving the Chinese medicine to go global and achieve high quality development. The conference has provided strong support to Chinese medicine enterprises. As a leading enterprise in Chinese cell-broken decoction pieces, it is our objective to strive to be a pioneer in the high quality development of Chinese medicine in Guangdong-HongKong-Macao Greater Bay Area and contribute to the high quality development of the Chinese medicine in Guangdong in terms of Chinese cell- broken decoction pieces through next 5 years' efforts.
INTERIM REPORT 2020 | 5 |
Business Review and Prospects
With the improvement of people's living standards and the abundance of materials, more and more people realize that the foundation of enjoying life is to keep healthy. On 15 July 2019, the "Opinions of the State Council on Implementing the Healthy China Initiative" (the "Opinions") was released, emphasizing that "prevention" is the strategy to keep health in the most cost-effective way, which vigorously advocate that everyone is the first responsible person for his/her own health, widely popularize health knowledge, encourage individuals and families to actively participate in health activities, promote the transition from "treatment-centered" to "people's health-centered", effectively improve health literacy, accelerate the formation of a healthy lifestyle in the whole society, in order to continuously improve people's health, happiness and quality of life. Caojinghua's innovative marketing concepts through "Herb Health Festival" and "Prevention and Maintenance Project" are highly compatible with the Opinions and themes of the Healthy China Initiative, both of which promote and achieve the national health and the power of early realization of the healthy China strategic goal.
Digital Management
In 2020, the Group will continue to strengthen and improve internal management processes to enhance its overall management efficiency. In addition to the continuous optimisation of the Group's business intelligence (BI) system, a new internal office administration (OA) system was also launched successfully, which enhanced internal management and promoted for a paperless working environment through the digitalisation of various processes. The establishment of digital systems is not an overnight task and the Group will continue to invest in its digital systems in the second half of the year to improve work efficiency and increase employees' sensitivity to digital operations. Meanwhile, the Group will continue to stride towards the digital era, driving data-based decisions in management modes.
Research and Development
The Group continues to focus on the development of Caojinghua Cell-broken Herb (Chinese medicine cell-broken decoction pieces) (草晶華破壁草本(中藥破壁飲片)) as its core development direction. In the first half of the year, at the 18th ISO/TC249 WG2 meeting (remote), it was agreed by the working group to recommend to start the special NP voting, and it was agreed to start the NP voting after ISO/TC249 internal voting. This represented that the establishment of the first international standard on Chinese medicine cell-broken products worldwide led by the Company has entered into the substantial working stage. In the future, we will continue our efforts in research and development focusing on the breakthrough of new decoction pieces, Chinese medicines, health supplements and SC Food Product Permit labelled products. We will echo the demands of the leaders in our government and continue to globalise Chinese medicine.
GRATITUDE
On behalf of the Company, I would like to express my sincere gratitude to our valued shareholders, customers, suppliers, banks and to our management and employees for their continuous trust and support to our Group. We expect the year ahead to be full of opportunities and challenges. As always, we strive to create greater value for our shareholders and investors.
By order of the Board
Lai Zhi Tian
Chairman & Executive Director
Hong Kong, 26 August 2020
- ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Management Discussion and Analysis
BUSINESS REVIEW
By virtue of the clear strategic positioning, in 2020, Zhongzhi Pharmaceutical grasped the best strategic pulse of development, successfully formed its unique brand and marketing mode, and conducted organisational transformation, which resulted in high synergy and enabled it to stay at the top of the industry.
- During the Reporting Period, the Group recorded a total revenue of approximately RMB737.7 million (corresponding period in 2019: RMB635.9 million), representing an increase of approximately 16.0% over the corresponding period in last year.
- The Group recorded a profit for the period of approximately RMB72.0 million (corresponding period in 2019: RMB59.0 million), representing an increase of 22.1% over the corresponding period in last year.
- The basic earnings per share is RMB8.6 cents (corresponding period in 2019: RMB7.1 cents), representing an increase of approximately 21.1% over the corresponding period in last year.
FINANCIAL ANALYSIS
Revenue
The Group's operations can be divided into three segments in the PRC pharmaceutical industry, namely (i) pharmaceutical manufacturing; (ii) operation of chain pharmacies in Zhongshan; and (iii) operation of on-line pharmacies. Below is an analysis of revenue by segment.
Revenue for the six months | % of total revenue for the six months | ||||||
ended 30 June | ended 30 June | ||||||
2020 | 2019 | Change | 2020 | 2019 | Change | ||
RMB'000 | RMB'000 | (%) | (%) | (%) | (%) | ||
Pharmaceutical manufacturing | 397,193 | 354,206 | +12.1 | 53.8 | 55.7 | -1.9 | |
Operation of chain pharmacies | 309,830 | 259,699 | +19.3 | 42.0 | 40.8 | +1.2 | |
Operation of on-line pharmacies | 30,653 | 22,008 | +39.3 | 4.2 | 3.5 | +0.7 | |
737,676 | 635,913 | +16.0 | 100.0 | 100.0 | |||
Pharmaceutical Manufacturing
The Group is engaged in the research and development, manufacturing and sale of (i) Chinese patent medicines; and
- decoction pieces (consisting of traditional decoction pieces and Caojinghua Cell Broken Herb (cell wall broken decoction pieces (草晶華破壁草本(破壁飲片)) under the Group's brands in the PRC. The Group's brands include "Zeus ( 中智 )", "Liumian ( 六棉 )" and "Caojinghua ( 草晶華 )".
Revenue derived from pharmaceutical manufacturing increased by approximately 12.1% to RMB397.2 million for the six months ended 30 June 2020 (six months ended 30 June 2019: RMB354.2 million) and accounted for 53.8% of the total revenue during the Reporting Period (six months ended 30 June 2019: 55.7%), which was attributable to the growth in sales as a result of the Group's effort in building the Caojinghua brand and investing in its existing and new sales channels, such as the distribution channel.
INTERIM REPORT 2020 | 7 |
Management Discussion and Analysis
Operation of Chain Pharmacies
The Group has been operating chain pharmacies in Zhongshan under the brand "Zeus (中智)" for the sale of pharmaceutical products since 2001. As at 30 June 2020, the Group has 335 self-operated chain pharmacies in Zhongshan (as at 30 June 2019: 316), of which 298 are medical insurance designated pharmacies ( 醫保定點藥店 ). Meanwhile, the Group has started to explore the franchise business model in the year.
Segment revenue of the operation of chain pharmacies increased by approximately 19.3% to RMB309.8 million for the six months ended 30 June 2020 (six months ended 30 June 2019: RMB259.7 million) and accounted for 42.0% of the total revenue during the Reporting Period (six months ended 30 June 2019: 40.8%). The increase was primarily attributable to new sales brought in by the 12 new stores opened at the end of 2019. In addition, due to the impact of coronavirus pneumonia pandemic, the sales of anti-pandemic drugs increased as compared with the corresponding period in 2019.
Operation of On-line Pharmacies
Revenue derived from operation of on-line pharmacies increased by approximately 39.3% to RMB30.7 million for the six months ended 30 June 2020 (six months ended 30 June 2019: RMB22.0 million) and accounted for 4.2% of the total revenue during the Reporting Period (six months ended 30 June 2019: 3.5%). The increase was primarily attributable to the continuing efforts in the Group's various e-commerce platforms and the increase in sales of the Group's Caojinghua branded products during the Reporting Period.
Gross Profit and Gross Profit Margin
Gross profit of the Group for the Reporting Period was RMB458.2 million, representing an increase of RMB65.5 million or 16.7% as compared with RMB392.7 million for the six months ended 30 June 2019. The analysis of gross profit by segment is as below:
Gross profit for the six months | Gross profit margin for the six months | ||||||
ended 30 June | ended 30 June | ||||||
2020 | 2019 | Change | 2020 | 2019 | Change | ||
RMB'000 | RMB'000 | (%) | (%) | (%) | (%) | ||
Pharmaceutical manufacturing | 306,991 | 256,178 | +19.8 | 77.3 | 72.3 | +5.0 | |
Operation of chain pharmacies | 126,164 | 118,358 | +6.6 | 40.7 | 45.6 | -4.9 | |
Operation of on-line pharmacies | 25,016 | 18,146 | +37.9 | 81.6 | 82.5 | -0.9 | |
458,171 | 392,682 | +16.7 | 62.1 | 61.8 | +0.3 | ||
Pharmaceutical Manufacturing
The gross profit of pharmaceutical manufacturing segment increased by approximately 19.8% to RMB307.0 million for the six months ended 30 June 2020 (six months ended 30 June 2019: RMB256.2 million). The gross profit margin increased to 77.3% for the six months ended 30 June 2020 (six months ended 30 June 2019: 72.3%), the increase was mainly attributable to the increase in the sales of Caojinghua and its proportion increased in the pharmaceutical manufacturing segment.
- ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Management Discussion and Analysis
Operation of Chain Pharmacies
The gross profit of chain pharmacies segment increased by 6.6% to RMB126.2 million for the six months ended 30 June 2020 (six months ended 30 June 2019: RMB118.4 million). The gross profit margin of the chain pharmacies segment decreased by 4.9% to 40.7% for the six months ended 30 June 2020 (six months ended 30 June 2019: 45.6%). During the current period, the increase in overall gross profit was due to the increase in sales. Gross profit margin decreased compared to prior year as there is a temporary increase in the sales of lower margin products related to anti-pandemic.
Operation of On-line Pharmacies
The gross profit of segment of operation of on-line pharmacies increased by approximately 37.9% to RMB25.0 million for the six months ended 30 June 2020 (six months ended 30 June 2019: RMB18.1 million). The gross profit margin for the six months ended 30 June 2020 was 81.6% (six months ended 30 June 2019: 82.5%), and there was no significant changes.
Other Income and Gains
Other income and gains mainly comprise of bank interest income, changes in the fair value of financial assets and government grants. For the six months ended 30 June 2020, other income and gains of the Group were approximately RMB10.8 million (six months ended 30 June 2019: RMB13.5 million), representing a decrease of approximately RMB2.7 million as compared to corresponding period in last year, which was mainly attributable to the disposal of financial assets in the corresponding period in last year, resulting in less impact in the current period.
Selling and Distribution Expenses
Selling and distribution expenses mainly represent staff costs, advertisement and promotional costs and rental expenses of the Group's chain pharmacies. Selling and distribution expenses for the six months ended 30 June 2020 amounted to approximately RMB297.5 million (six months ended 30 June 2019: RMB257.4 million), representing an increase of approximately 15.6% as compared to corresponding period in last year. Selling and distribution expense ratio decreased to approximately 40.3% (six months ended 30 June 2019: 40.5%) against revenue for the six months ended 30 June 2020. The increase in the Group's selling and distribution expenses during the Reporting Period was mainly due to more promotion efforts were made and sales supports were provided during the six months ended 30 June 2020 to mitigate the temporary lock down impact due to the coronavirus pandemic.
Administrative Expenses
Administrative expenses mainly represent salaries and benefits of the administrative office and management staff as well as legal and professional fees. Administrative expenses amounted to approximately RMB43.9 million for the six months ended 30 June 2020 (six months ended 30 June 2019: RMB38.7 million), representing an increase of approximately 13.3% as compared to corresponding period in last year. The increase was mainly attributable to the increase in salary expenses as a result of introducing high caliber talents in order to ensure the smooth operation and cater for the talent training plan and business expansion plan of the Group.
Income Tax Expense
Income tax expense amounted to approximately RMB19.9 million for the six months ended 30 June 2020 (six months ended 30 June 2019: RMB23.7 million). There is no significant changes compared to the corresponding period in last year.
INTERIM REPORT 2020 | 9 |
Management Discussion and Analysis
Profit Attributable to Owners of the Parent
As a result of the factors discussed above, profit attributable to owners of the parent increased by 22.1% to RMB72.0 million for the six months ended 30 June 2020 (six months ended 30 June 2019: RMB59.0 million). The Group's net profit margin maintained at 9.8% for the six months ended 30 June 2020 (six months ended 30 June 2019: 9.3%).
LIQUIDITY AND CAPITAL RESOURCES
Net Current Assets
As at 30 June 2020, the Group had net current assets of approximately RMB430.3 million (31 December 2019: RMB416.4 million). As at 30 June 2020, the Group's total cash and bank balances amounted to approximately RMB358.1 million (31 December 2019: RMB380.3 million). The current ratio of the Group maintained at approximately 1.9 as at 30 June 2020 (30 June 2019: 2.2).
The equity attributable to shareholders of the Company as at 30 June 2020 amounted to approximately RMB802.7 million (31 December 2019: RMB763.4 million). As at 30 June 2020, the Group had outstanding unsecured borrowings of RMB20 million and HK$35 million (31 December 2019: HK$35 million).
The Group's gearing ratio (borrowings over total equity) as at 30 June 2020 was 6.5 (31 December 2019: 4.1).
As at 30 June 2020, the Group had available unutilized banking facilities of RMB70.0 million (31 December 2019: RMB30 million) and HK$5 million (31 December 2019: HK$5 million).
The Group adopts a centralized management of its financial resources and always maintains a prudent approach for a steady financial position.
Financing
The Board considers that the existing financial resources together with funds generated from business operations will be sufficient to meet future expansion plans and, if necessary, the Group believes that it will be capable of obtaining additional financing with favorable terms.
CAPITAL STRUCTURE
The shares of the Company (the "Shares") were listed on The Stock Exchange of Hong Kong Limited (the "Stock Exchange") on 13 July 2015. The capital of the Company comprises ordinary shares and other reserves. As at 30 June 2020, the number of issued shares of the Company was 840,000,000 ordinary Shares of HK$0.01 each.
FOREIGN EXCHANGE EXPOSURE AND EXCHANGE RATE RISK
The Group's transactions are mainly denominated in RMB. Certain of the Group's cash and bank deposits are denominated in Hong Kong dollars. In addition, the Company will pay dividend in Hong Kong dollars in the future. Any significant exchange rate fluctuations of Hong Kong dollars against RMB may have financial impacts on the Group. The Group did not use any forward contracts, currency borrowings or other means to hedge its foreign currency exposure as at 30 June 2020. Nevertheless, the Group will from time to time review and adjust the Group's hedging and financing strategies based on the RMB and Hong Kong dollars exchange rate movement.
10 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Management Discussion and Analysis
CHARGE ON GROUP ASSETS
As at 30 June 2020 and 31 December 2019, the Group did not have any charges on its assets.
CAPITAL EXPENDITURE
For the six months ended 30 June 2020, the Group had capital expenditure of approximately RMB29.0 million (six months ended 30 June 2019: RMB30.0 million). The capital expenditure was mainly related to the purchasing of fixed assets for research and development activities and production of the Group's own-branded products.
INTERIM DIVIDEND
As a token of the Group's gratitude for the support of our shareholders, the Board has recommended the distribution of an interim dividend of HK3.7 cents per ordinary share and a special dividend of HK1.45 cents per ordinary share for the six months ended 30 June 2020 (six months ended 30 June 2019: HK4.6 cents) to shareholders on the register of members of the Company on Wednesday, 21 October 2020, amounting to approximately HK$43.3 million which will be subject to the approval of the Company's shareholders in an extraordinary general meeting to be held on Monday, 12 October 2020 (the "EGM"). The interim dividend and special dividend will be payable on or around Monday, 2 November 2020.
CLOSURE OF REGISTER OF MEMBERS
The register of members of the Company will be closed from Tuesday, 6 October 2020 to Monday, 12 October 2020, both days inclusive, during which period no transfers of shares shall be effected. The record date will be Monday, 12 October 2020. In order to qualify for attending the forthcoming EGM, all transfers of shares accompanied by the relevant share certificates must be lodged with the Company's Hong Kong branch share registrar and transfer office, Union Registrars Limited at Suites 3301-04, 33/F., Two Chinachem Exchange Square, 338 King's Road, North Point, Hong Kong for registration not later than 4:00 p.m. on Monday, 5 October 2020.
To determine the entitlement of the proposed interim dividend and special dividend, the register of members of the Company will be closed from Monday, 19 October 2020 to Wednesday, 21 October 2020, both days inclusive, during which period no transfers of shares shall be effected. The record date will be Wednesday, 21 October 2020. In order to be eligible for receiving the interim dividend and special dividend, all completed transfers forms accomplished by the relevant share certificates must be lodged with the Company's Hong Kong branch share registrar and transfer office, Union Registrars Limited at Suites 3301-04, 33/F., Two Chinachem Exchange Square, 338 King's Road, North Point, Hong Kong for registration not later than 4:00 p.m. on Friday, 16 October 2020.
EMPLOYEES AND EMOLUMENTS POLICY
The key components of the Group's remuneration package include basic salary, and where appropriate, other allowances, commission, bonuses and the Group's contribution to mandatory provident funds or state-managed retirement benefits scheme. Other benefits include share options to be granted under the share option scheme adopted on 8 June 2015, which became effective on the Listing Date, and shares to be granted under the share award plan which was adopted and became effective on 8 January 2016.
As at 30 June 2020, the Group had 3,303 employees with a total remuneration of RMB164.9 million during the Reporting Period (six months ended 30 June 2019: RMB151.4 million) (including pension scheme contributions, staff welfare expenses and equity-settled share award expense). The salaries of the employees are determined with reference to individual performance, work experience, qualification and current industry practices.
INTERIM REPORT 2020 | 11 |
Management Discussion and Analysis
SIGNIFICANT INVESTMENTS
Discloseable Transaction: Subscription of Wealth Management Products - Unit Customer Smart Deposits
On 2 January 2020 and 7 July 2020, Zhongshan Zhongzhi Pharmaceutical Group Co., Ltd.* (中山市中智藥業集團有限 公司), as a subscriber and a wholly owned subsidiary of the Company, entered into the First Customer Smart Deposits Business Agreement and the Second Customer Smart Deposits Business Agreement with Guangdong Huaxing Bank Zhongshan Branch, pursuant to which, Zhongshan Zhongzhi Pharmaceutical Group Co., Ltd. subscribed for wealth management products of Guangdong Huaxing Bank Zhongshan Branch in the principal amount of RMB50,000,000 and RMB80,000,000, respectively, totaling RMB130,000,000. For details, please refer to the announcement of the Company dated 7 July 2020.
Save as disclosed above, the Group had no significant investments held during the Reporting Period.
MATERIAL ACQUISITIONS AND DISPOSALS OF SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES
The Group had no material acquisitions or disposals of subsidiaries, associates or joint ventures during the Reporting Period.
EVENT AFTER THE REPORTING PERIOD
Save as disclosed under the section headed "SIGNIFICANT INVESTMENTS", there were no significant events after the Reporting Period up to the date of this report.
COMMITMENT
As at 30 June 2020, the Group's capital commitment amounted to RMB10.3 million (31 December 2019: RMB55.5 million). The capital commitment was mainly related to the purchasing of fixed assets for research and development activities and production plant of the Group's own-branded products.
FUTURE PLANS FOR MATERIAL INVESTMENTS OR CAPITAL ASSETS
Apart from strengthening the Group's current business and the future plans as disclosed in the Prospectus, the Group will devote its best effort and resources to cope with the increasing market demand in the Group's own- branded products, in order to enhance shareholder's value. The Group will also consider any potential investment opportunities which may benefit its shareholders as and when these opportunities arise.
CONTINGENT LIABILITIES
The Group did not have any contingent liabilities as at 30 June 2020 (31 December 2019: nil).
PURCHASE, SALE OR REDEMPTION OF LISTED SECURITIES
Neither the Company nor any of its subsidiaries had purchased, sold or redeemed any of the Company's listed securities during the Reporting Period and up to the date of this report.
12 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Management Discussion and Analysis
AUDIT COMMITTEE
The Audit Committee was established with written terms of reference which has been adopted for the purpose of reviewing and providing supervision on the financial reporting process and overseeing the risk management and internal control systems of the Group. The Audit Committee comprises three members, all being independent non- executive Directors, namely, Mr. Ng Kwun Wan (Chairman), Mr. Wong Kam Wah and Mr. Zhou Dai Han.
The Audit Committee has reviewed, with the management, the accounting principles and policies adopted by the Group, and discussed the unaudited interim condensed consolidated financial information matters of the Group for the six months ended 30 June 2020 and recommended its adoption by the Board.
CORPORATE GOVERNANCE PRACTICES
The Board of the Company recognises the importance of and is committed to maintaining high standards of corporate governance so as to enhance corporate transparency and safeguard the interests of the Company and its shareholders, customers, staff and other stakeholders. It strives to maintain effective accountability systems through well-developed corporate policies and procedures, and internal systems and controls. The Company has complied with the Code on Corporate Governance Practices ("CG Code") as set out in the Appendix 14 to the Listing Rules except CG Code provision A.2.1.
Pursuant to CG Code provision A.2.1, the role(s) of a chairman and chief executive should be separate and should not be performed by the same individual. Mr. Lai Zhi Tian ("Mr. Lai") is the Chairman and the general manager of the Group. In view of Mr. Lai is the founder of the Group and has been operating and managing the Group since 1999, the Board believes that it is in the best interest of the Group to have Mr. Lai taking up both roles for effective management and business development. Therefore the Directors consider that the deviation from the CG Code provision A.2.1 is appropriate in such circumstances.
As all major decisions are made in consultation with the members of the Board, and there are three independent non-executive Directors on the Board offering independent perspectives, the Board is therefore of the view that there are adequate safeguards in place to ensure sufficient balance of powers within the Board. The Board will also continue to review and monitor the practices of the Company for the purpose of complying with the CG Code and maintaining a high standard of corporate governance practices of the Company.
MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS OF LISTED ISSUERS (THE "MODEL CODE")
The Company has adopted the Model Code set out in Appendix 10 to the Listing Rules as its code of conduct regarding Directors' securities transactions. All Directors of the Company have confirmed that, following specific enquiry by the Company, they have complied with the required standard set out in the Model Code throughout the Reporting Period.
INTERIM REPORT 2020 | 13 |
Report on Review of Interim Condensed Consolidated Financial Information
Ernst & Young | 安永會計師事務所 | Tel電話:+852 2846 9888 |
22/F, CITIC Tower | 香港中環添美道1號 | Fax傳真:+852 2868 4432 |
1 Tim Mei Avenue | 中信大廈22樓 | ey.com |
Central, Hong Kong |
To the board of directors of Zhongzhi Pharmaceutical Holdings Limited
(Incorporated in the Cayman Islands with limited liability)
INTRODUCTION
We have reviewed the accompanying interim condensed consolidated financial information set out on pages 14 to 40, which comprises the consolidated statement of financial position of Zhongzhi Pharmaceutical Holdings Limited (the "Company") and its subsidiaries (collectively referred to as the "Group") as at 30 June 2020 and the related consolidated statement of profit or loss, comprehensive income, changes in equity and cash flows for the six-month period then ended, and explanatory notes. The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited require the preparation of a report on interim financial information to be in compliance with the relevant provisions thereof and International Accounting Standard 34 Interim Financial Reporting ("IAS 34") issued by the International Accounting Standards Board.
The directors of the Company are responsible for the preparation and presentation of this interim condensed consolidated financial information accordance with IAS 34. Our responsibility is to express a conclusion on this interim condensed consolidated financial information based on our review. Our report is made solely to you, as a body, in accordance with our agreed terms of engagement, and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report.
SCOPE OF REVIEW
We conducted our review in accordance with Hong Kong Standard on Review Engagements 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity, issued by the Hong Kong Institute of Certified Public Accountants. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Hong Kong Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
CONCLUSION
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial information is not prepared, in all material respects, in accordance with IAS 34.
Ernst & Young
Certified Public Accountants
Hong Kong
26 August 2020
14 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Consolidated Statement of Profit or Loss
For the six months ended 30 June 2020
Six months ended 30 June | |||
2020 | 2019 | ||
Notes | RMB'000 | RMB'000 | |
(Unaudited) | (Unaudited) | ||
REVENUE | 4 | 737,676 | 635,913 |
Cost of sales | (279,505) | (243,231) | |
Gross profit | 458,171 | 392,682 | |
Other income and gains | 4 | 10,808 | 13,456 |
Selling and distribution expenses | (297,534) | (257,445) | |
Administrative expenses | (43,872) | (38,706) | |
Other expenses | (33,072) | (25,217) | |
Finance costs | (2,585) | (2,059) | |
PROFIT BEFORE TAX | 5 | 91,916 | 82,711 |
Income tax expense | 6 | (19,912) | (23,717) |
PROFIT FOR THE PERIOD | 72,004 | 58,994 | |
Attributable to: | |||
Owners of the parent | 72,005 | 58,994 | |
Non-controlling interests | (1) | - | |
PROFIT FOR THE PERIOD | 72,004 | 58,994 | |
EARNINGS PER SHARE ATTRIBUTABLE TO | |||
ORDINARY EQUITY HOLDERS OF THE PARENT | |||
Basic | |||
- For profit for the period | RMB0.086 | RMB0.071 | |
Diluted | |||
- For profit for the period | RMB0.086 | RMB0.071 | |
INTERIM REPORT 2020 | 15 |
Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2020
Six months ended 30 June | ||
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Unaudited) | |
PROFIT FOR THE PERIOD | 72,004 | 58,994 |
OTHER COMPREHENSIVE INCOME/(LOSS) | ||
Other comprehensive income/(loss) that may be | ||
reclassified to profit or loss in subsequent periods: | ||
Exchange differences on translation of foreign operations | 546 | (555) |
OTHER COMPREHENSIVE INCOME/(LOSS) | ||
FOR THE PERIOD, NET OF TAX | 546 | (555) |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 72,550 | 58,439 |
Attributable to: | ||
Owners of the parent | 72,551 | 58,439 |
Non-controlling interests | (1) | - |
72,550 | 58,439 | |
16 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Consolidated Statement of Financial Position
As at 30 June 2020
30 June | 31 December | ||
2020 | 2019 | ||
Notes | RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | ||
NON-CURRENT ASSETS | |||
Property, plant and equipment | 9 | 310,329 | 279,361 |
Prepayment for property, plant and equipment | 273 | 1,593 | |
Right-of-use assets | 106,758 | 109,537 | |
Goodwill | 1,628 | 1,628 | |
Other intangible assets | 10 | 18,066 | 18,559 |
Investment in a joint venture | 426 | 417 | |
Equity investments at fair value through profit or loss | 11 | 12,959 | 10,396 |
Deferred tax assets | 14,754 | 13,377 | |
Other non-current assets | 8,931 | 7,112 | |
Total non-current assets | 474,124 | 441,980 | |
CURRENT ASSETS | |||
Inventories | 12 | 227,086 | 199,039 |
Trade and notes receivables | 13 | 272,094 | 242,764 |
Prepayments, deposits and other receivables | 14 | 25,360 | 16,423 |
Equity investments at fair value through profit or loss | 11 | 1,011 | - |
Cash and cash equivalents | 15 | 358,088 | 380,333 |
Total current assets | 883,639 | 838,559 | |
CURRENT LIABILITIES | |||
Trade payables | 16 | 101,607 | 104,300 |
Interest-bearing bank borrowings | 51,970 | 31,352 | |
Other payables and accruals | 17 | 212,780 | 196,389 |
Lease liabilities | 33,399 | 32,187 | |
Amounts due to related parties | 8,786 | 8,786 | |
Deferred income | 18 | 18,966 | 19,353 |
Amount due to a joint venture | 70 | 70 | |
Tax payable | 25,799 | 29,712 | |
Total current liabilities | 453,377 | 422,149 | |
NET CURRENT ASSETS | 430,262 | 416,410 | |
TOTAL ASSETS LESS CURRENT LIABILITIES | 904,386 | 858,390 | |
INTERIM REPORT 2020 | 17 |
Consolidated Statement of Financial Position
As at 30 June 2020
30 June | 31 December | ||
2020 | 2019 | ||
Notes | RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | ||
NON-CURRENT LIABILITIES | |||
Deferred income | 18 | 20,798 | 17,768 |
Lease liabilities | 60,929 | 63,966 | |
Deferred tax liabilities | 19,667 | 13,273 | |
Total non-current liabilities | 101,394 | 95,007 | |
Net assets | 802,992 | 763,383 | |
EQUITY | |||
Equity attributable to owners of the parent | |||
Issued capital | 19 | 6,650 | 6,650 |
Reserves | 796,043 | 756,733 | |
802,693 | 763,383 | ||
Non-controlling interests | 299 | - | |
Total equity | 802,992 | 763,383 | |
18 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Consolidated Statement of Changes in Equity
For the six months ended 30 June 2020
Attributable to owners of the parent | ||||||||||||
Shares | ||||||||||||
held for | Statutory | Share- | Share | Exchange | Non- | |||||||
Issued | the share | Share | Merger | surplus | based | award | fluctuation | Retained | controlling | Total | ||
capital | award plan | premium | reserve | reserve | payment | reserve | reserve | profits | Total | interests | equity | |
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |
At 1 January 2020 | 6,650 | (10,578)* | 243,440* | 31,200* | 47,979* | 5,680* | (1,514)* | 21,046* | 419,480* | 763,383 | - | 763,383 |
Profit for the period | - | - | - | - | - | - | - | - | 72,005 | 72,005 | (1) | 72,004 |
Other comprehensive income | ||||||||||||
for the period | ||||||||||||
Exchange differences on | ||||||||||||
translation of foreign operations | - | - | - | - | - | - | - | 546 | - | 546 | - | 546 |
Total comprehensive income | ||||||||||||
for the period | - | - | - | - | - | - | - | 546 | 72,005 | 72,551 | (1) | 72,550 |
Capital contribution by | ||||||||||||
a non-controlling shareholder | - | - | - | - | - | - | - | - | - | - | 300 | 300 |
Equity-settled share option | - | - | - | - | - | - | - | - | - | - | - | - |
Transfer from retained profits | - | - | - | - | 13,534 | - | - | - | (13,534) | - | - | - |
Dividends declared (note 7) | - | - | (33,241)# | - | - | - | - | - | - | (33,241) | - | (33,241) |
At 30 June 2020 (unaudited) | 6,650 | (10,578)* | 210,199* | 31,200* | 61,513* | 5,680* | (1,514)* | 21,592* | 477,951* | 802,693 | 299 | 802,992 |
- These reserve accounts comprise the consolidated reserve of RMB796,043,000(2019: RMB756,733,000) in the consolidated statement of financial position.
- During the six months ended 30 June 2020, the Company declared and paid a final dividend (HK2.9 cents per ordinary share) and a special dividend (HK1.45 cents per ordinary share) in respect of the previous financial year amounting to HK$36,540,000 (equivalent to approximately RMB33,458,000), after the adjustment of excluding the dividend for shares held under the share award plan of the Company amounting to HK$237,000 (equivalent to approximately RMB217,000).
INTERIM REPORT 2020 | 19 |
Consolidated Statement of Changes in Equity
For the six months ended 30 June 2020
Attributable to owners of the parent | ||||||||||
Shares | ||||||||||
held for | Statutory | Share- | Share | Exchange | ||||||
Issued | the share | Share | Merger | surplus | based | award | fluctuation | Retained | ||
capital | award plan | premium | reserve | reserve | payment | reserve | reserve | profits | Total | |
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |
At 1 January 2019 | 6,650 | (13,181) | 304,263 | 31,200 | 40,616 | 5,680 | (549) | 19,764 | 312,149 | 706,592 |
Profit for the period | - | - | - | - | - | - | - | - | 58,994 | 58,994 |
Other comprehensive income | ||||||||||
for the period | ||||||||||
Exchange differences on | ||||||||||
translation of foreign operations | - | - | - | - | - | - | - | (555) | - | (555) |
Total comprehensive income | ||||||||||
for the period | - | - | - | - | - | - | - | (555) | 58,994 | 58,439 |
Equity-settled share option | - | 254 | - | - | - | - | (93) | - | - | 161 |
Transfer from retained profits | - | - | - | - | 3,556 | - | - | - | (3,556) | - |
Dividends declared | - | - | (25,656) | - | - | - | - | - | - | (25,656) |
At 30 June 2019 (unaudited) | 6,650 | (12,927) | 278,607 | 31,200 | 44,172 | 5,680 | (642) | 19,209 | 367,587 | 739,536 |
20 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Consolidated Statement of Cash Flows
For the six months ended 30 June 2020
Six months ended 30 June | |||
2020 | 2019 | ||
Notes | RMB'000 | RMB'000 | |
(Unaudited) | (Unaudited) | ||
CASH FLOWS FROM OPERATING ACTIVITIES | |||
Profit before tax | 91,916 | 82,711 | |
Adjustments for: | |||
Finance costs | 5 | 2,585 | 2,059 |
Bank interest income | 4 | (533) | (837) |
Interest income from financial assets at fair value through | |||
profit or loss | 4 | (3,206) | (3,159) |
Dividend income from an equity investment at fair value | |||
through profit or loss | 4 | (58) | (76) |
Loss/(Gain) on disposal of items of property, plant and | |||
equipment | 211 | (3) | |
Depreciation of property, plant and equipment | 5,9 | 19,079 | 12,998 |
Depreciation of right-of-use assets | 5 | 17,540 | 15,840 |
Amortisation of other intangible assets | 5,10 | 1,350 | 646 |
Government grants released | 18 | (2,421) | (1,295) |
Fair value gains, net: | |||
Equity investments at fair value through profit or loss | 5 | (2,562) | (7,239) |
Impairment losses on trade receivables | 5 | 3,627 | 3,488 |
Equity-settled share award expense | 5 | - | 161 |
Write-down of inventories to net realisable value | 5 | 1,248 | 451 |
128,776 | 105,745 | ||
Increase in inventories | (29,295) | (3,786) | |
Increase in trade and notes receivables | (37,668) | (65,773) | |
(Increase)/Decrease in prepayments, deposits and other | |||
receivables | (8,937) | 9,597 | |
Increase in non-current assets | (1,819) | (2,479) | |
(Decrease)/Increase in trade payables | (2,693) | 3,280 | |
(Decrease)/Increase in other payables and accruals | (385) | 25,544 | |
Increase in deferred income | 5,064 | 976 | |
Cash generated from operations | 53,043 | 73,104 | |
Interest paid | (771) | - | |
Income tax paid | (18,808) | (18,802) | |
Net cash flows from operating activities | 33,464 | 54,302 | |
INTERIM REPORT 2020 | 21 |
Consolidated Statement of Cash Flows
For the six months ended 30 June 2020
Six months ended 30 June | |||
2020 | 2019 | ||
Notes | RMB'000 | RMB'000 | |
(Unaudited) | (Unaudited) | ||
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Purchase of items of property, plant and equipment | (29,003) | (29,965) | |
Decrease in deposits for purchase of property, plant and | |||
equipment | 1,320 | 25 | |
Proceeds from disposal of items of property, plant and | |||
equipment | 231 | 47 | |
Purchase of other intangible assets | (857) | (951) | |
Purchase of right-of-use assets | (186) | - | |
Proceeds from disposal of intangible assets | - | 67 | |
Purchases of an equity investment at fair value through profit or | |||
loss | (1,011) | (210) | |
Proceeds upon maturity of financial assets at fair value through | |||
profit or loss | 200,000 | 241,925 | |
Purchases of financial assets at fair value through profit or loss | (200,000) | (291,925) | |
Bank interest received | 4 | 533 | 837 |
Interest received from financial assets at fair value through | |||
profit or loss | 4 | 3,206 | 3,159 |
Dividend received from an equity investment | 4 | 58 | 76 |
Net cash flows used in investing activities | (25,709) | (76,915) | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Principal portion of lease payments | (18,223) | (16,412) | |
Dividends paid | 7 | (33,241) | (25,656) |
Proceeds from borrowings | 20,618 | - | |
Capital contribution from a non-controlling shareholder | 300 | - | |
Net cash flows used in financing activities | (30,546) | (42,068) | |
NET DECREASE IN CASH AND CASH EQUIVALENTS | (22,791) | (64,681) | |
Cash and cash equivalents at beginning of period | 380,333 | 332,698 | |
Exchange of foreign exchange rate changes, net | 546 | (555) | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 358,088 | 267,462 | |
ANALYSIS OF BALANCES OF CASH AND CASH | |||
EQUIVALENTS | |||
Cash and bank balances | 15 | 351,488 | 257,246 |
Non-pledged time deposits | 15 | 6,600 | 10,216 |
Cash and bank balances as stated in the statement of | |||
financial position | 358,088 | 267,462 | |
Non-pledged time deposits with original maturity of more than | |||
three months when acquired | - | - | |
Cash and cash equivalents at end of the period | 358,088 | 267,462 | |
22 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Notes to the Interim Condensed Consolidated Financial Information
-
CORPORATE INFORMATION
Zhongzhi Pharmaceutical Holdings Limited (the "Company") was incorporated in the Cayman Islands on 12 September 2014 as an exempted company with limited liability under the Companies Law (2013 Revision) of the Cayman Islands. The address of the registered office of the Company is Clifton House, 75 Fort Street, P.O. Box 1350, Grand Cayman, KY1-1108, Cayman Islands. The shares of the Company were listed on the Main Board of The Stock Exchange of Hong Kong Limited (the "Stock Exchange") on 13 July 2015 (the "Listing Date").
The principal activity of the Company is investment holding. The principal activities of the subsidiaries comprise the manufacture and sale of pharmaceutical products and operation of chain pharmacies in the People's Republic of China (the "PRC"). There has been no significant change in the Group's principal activities during the year.
In the opinion of the Directors, as at the date of this report, the immediate and ultimate holding company of the Company is Crystal Talent Investment Group Limited, a company incorporated in the British Virgin Islands ("BVI"). - BASIS OF PREPARATION AND CHANGES TO THE GROUP'S ACCOUNTING POLICIES 2.1 Basis of preparation
The interim condensed consolidated financial information for the six months ended 30 June 2020 has been prepared in accordance with the applicable disclosure provisions of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited ("Listing Rules"), including compliance with International Accounting Standard ("IAS") 34 Interim Financial Reporting.
The interim condensed consolidated financial information does not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2019.
The interim condensed consolidated financial information has been prepared under a historical cost convention, except for equity investments and financial assets at fair value through profit or loss which have been measured at fair value. These financial statements are presented in Renminbi ("RMB") and all values are rounded to the nearest thousand except when otherwise indicated.
2.2 Changes in accounting policies and disclosures
The accounting policies adopted in the preparation of the interim condensed consolidated financial information are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2019, except for the adoption of the following revised International Financial Reporting Standards ("IFRSs") for the first time for the current period's financial information.
INTERIM REPORT 2020 | 23 |
Notes to the Interim Condensed Consolidated Financial Information
2. BASIS OF PREPARATION AND CHANGES TO THE GROUP'S ACCOUNTING POLICIES
(Continued)
2.2 Changes in accounting policies and disclosures (Continued)
Amendments to IFRS 3 Amendment to IFRS 16 Amendments to IAS 1 and IAS 8
Definition of a Business
Covid-19-Related Rent Concessions (early adopted) Definition of Material
The nature and impact of the revised IFRSs are described below:
- Amendments to IFRS 3 clarify and provide additional guidance on the definition of a business. The amendments clarify that for an integrated set of activities and assets to be considered a business, it must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output. A business can exist without including all of the inputs and processes needed to create outputs. The amendments remove the assessment of whether market participants are capable of acquiring the business and continue to produce outputs. Instead, the focus is on whether acquired inputs and acquired substantive processes together significantly contribute to the ability to create outputs. The amendments have also narrowed the definition of outputs to focus on goods or services provided to customers, investment income or other income from ordinary activities. Furthermore, the amendments provide guidance to assess whether an acquired process is substantive and introduce an optional fair value concentration test to permit a simplified assessment of whether an acquired set of activities and assets is not a business. The Group has applied the amendments prospectively to transactions or other events that occurred on or after 1 January 2020. The amendments did not have any impact on the financial position and performance of the Group.
-
Amendment to IFRS 16 provides a practical expedient for lessees to elect not to apply lease modification accounting for rent concessions arising as a direct consequence of the covid-19 pandemic. The practical expedient applies only to rent concessions occurring as a direct consequence of the covid-19 pandemic and only if (i) the change in lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change; (ii) any reduction in lease payments affects only payments originally due on or before 30 June 2021; and (iii) there is no substantive change to other terms and conditions of the lease. The amendment is effective retrospectively for annual periods beginning on or after 1 June 2020 with earlier application permitted.
During the period ended 30 June 2020, certain monthly lease payments for the leases of the Group's office buildings and retail stores have been reduced or waived by the lessors as a result of the covid-19 pandemic and there are no other changes to the terms of the leases. The Group has early adopted the amendment on 1 January 2020 and elected not to apply lease modification accounting for all rent concessions granted by the lessors as a result of the covid-19 pandemic during the period ended 30 June 2020. Accordingly, a reduction in the lease payments arising from the rent concessions of RMB696,000 has been accounted for as a variable lease payment by derecognising part of the lease liabilities and crediting to profit or loss for the period ended 30 June 2020.
24 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Notes to the Interim Condensed Consolidated Financial Information
2. BASIS OF PREPARATION AND CHANGES TO THE GROUP'S ACCOUNTING POLICIES
(Continued)
2.2 Changes in accounting policies and disclosures (Continued)
- Amendments to IAS 1 and IAS 8 provide a new definition of material. The new definition states that information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements. The amendments clarify that materiality will depend on the nature or magnitude of information. The amendments did not have any impact on the Group's interim condensed consolidated financial information.
3. OPERATING SEGMENT INFORMATION
The board of directors is the Group's chief operating decision-maker. Management has determined the operating segments based on the information reviewed by the board of directors for the purposes of allocating resources and assessing performance.
For management purposes, the Group is organised into business units based on its sales channels and has three reportable operating segments as follows:
- Pharmaceutical manufacturing
- Operation of chain pharmacies
- Operation of online pharmacies
Separate individual financial information for different types of channels is presented to the board of directors who reviews the internal reports in order to assess performance and allocate resources.
Segment results are evaluated based on gross profit. No analysis of the Group's assets and liabilities by operating segments is disclosed as it is not regularly provided to the board of directors.
Intersegment sales and transfers are transacted with reference to the selling prices used for sales made to third parties at the then prevailing market prices.
Geographical information
Since over 90% of the Group's revenue and operating profit were generated in the PRC and over 90% of the Group's non-current assets were located in the PRC, no geographical segment information in accordance with IFRS 8 Operating Segments is presented.
Information about major customers
During each of the six months ended 30 June 2019 and 2020, the Group had no revenue from transaction with a single customer which amounted to 10% or more of the Group's sales.
INTERIM REPORT 2020 | 25 |
Notes to the Interim Condensed Consolidated Financial Information
3. OPERATING SEGMENT INFORMATION (Continued)
The revenue and results by operating segments of the Group during each of the six months ended 30 June
2019 and 2020 are as follows:
Six months ended 30 June 2020 | ||||
Operation | Operation | |||
Pharmaceutical | of chain | of online | ||
manufacturing | pharmacies | pharmacies | Total | |
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |
Segment revenue: | ||||
Revenue from external customers | ||||
(note 4) | 397,193 | 309,830 | 30,653 | 737,676 |
Intersegment sales | 32,312 | - | - | 32,312 |
Elimination of intersegment sales | (32,312) | - | - | (32,312) |
Revenue | 397,193 | 309,830 | 30,653 | 737,676 |
Cost of sales | (90,202) | (183,666) | (5,637) | (279,505) |
Segment results | 306,991 | 126,164 | 25,016 | 458,171 |
Reconciliation: | ||||
Other income and gains | 10,808 | |||
Selling and distribution expenses | (297,534) | |||
Administrative expenses | (43,872) | |||
Other expenses | (33,072) | |||
Finance costs | (2,585) | |||
Profit before tax | 91,916 | |||
26 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Notes to the Interim Condensed Consolidated Financial Information
3. OPERATING SEGMENT INFORMATION (Continued)
Six months ended 30 June 2019 | ||||
Operation | Operation | |||
Pharmaceutical | of chain | of online | ||
manufacturing | pharmacies | pharmacies | Total | |
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |
Segment revenue: | ||||
Revenue from external customers | ||||
(note 4) | 354,206 | 259,699 | 22,008 | 635,913 |
Intersegment sales | 17,889 | - | - | 17,889 |
Elimination of intersegment sales | (17,889) | - | - | (17,889) |
Revenue | 354,206 | 259,699 | 22,008 | 635,913 |
Cost of sales | (98,028) | (141,341) | (3,862) | (243,231) |
Segment results | 256,178 | 118,358 | 18,146 | 392,682 |
Reconciliation: | ||||
Other income and gains | 13,456 | |||
Selling and distribution expenses | (257,445) | |||
Administrative expenses | (38,706) | |||
Other expenses | (25,217) | |||
Finance costs | (2,059) | |||
Profit before tax | 82,711 | |||
INTERIM REPORT 2020 | 27 |
Notes to the Interim Condensed Consolidated Financial Information
4. REVENUE, OTHER INCOME AND GAINS
Revenue, which is also the Group's turnover, represents the net invoiced value of goods sold after allowances for returns and trade discounts, for the six months ended 30 June 2020.
For the six months ended 30 June 2020, the revenue from contracts with customers is recognised at a point in time.
An analysis of revenue, other income and gains is as follows:
Six months ended 30 June | ||
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Unaudited) | |
Revenue | ||
Sale of pharmaceutical products | 737,676 | 635,913 |
Other income | ||
Bank interest income | 533 | 837 |
Dividend income | 58 | 76 |
Interest income from financial assets at fair value | ||
through profit or loss | 3,206 | 3,159 |
3,797 | 4,072 | |
Gains | ||
Government grants: | ||
- Related to assets | 1,162 | 168 |
- Related to income | 1,259 | 1,127 |
Fair value gain on equity investments and financial assets at fair | ||
value through profit or loss | 2,562 | 7,239 |
Gain on disposal of items of property, plant and equipment | 30 | 16 |
Others | 1,998 | 834 |
7,011 | 9,384 | |
10,808 | 13,456 | |
28 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Notes to the Interim Condensed Consolidated Financial Information
5. PROFIT BEFORE TAX
The Group's profit before tax is arrived at after charging:
Six months ended 30 June | |||
2020 | 2019 | ||
Notes | RMB'000 | RMB'000 | |
(Unaudited) | (Unaudited) | ||
Cost of inventories sold | 279,505 | 243,231 | |
Depreciation | 9 | 19,079 | 12,998 |
Depreciation of right-of-use assets* | 17,540 | 15,840 | |
Amortisation of other intangible assets* | 10 | 1,350 | 646 |
Research and development costs | 20,304 | 21,123 | |
Advertising, marketing and promotion expenses | 144,559 | 99,776 | |
Write-down of inventories to net realisable value | 1,248 | 451 | |
Impairment losses on trade receivables | 3,627 | 3,488 | |
Fair value gain on equity investments and | |||
financial assets at fair value through profit or loss | 2,562 | 7,239 | |
Finance costs | 2,585 | 2,059 | |
Auditor's remuneration | 1,643 | 2,048 | |
Employee benefit expenses (including directors' | |||
remuneration): | |||
Wages and salaries | 146,307 | 133,827 | |
Pension scheme contributions | |||
(defined contribution scheme) | 8,200 | 7,804 | |
Staff welfare expenses | 10,389 | 9,569 | |
Equity-settled share award expense | - | 161 | |
164,896 | 151,361 | ||
- The depreciation of right-of-use assets and the amortisation of other intangible assets for the reporting period is included in "Administrative expenses", and "Selling and distribution expenses" in the consolidated statement of profit or loss.
INTERIM REPORT 2020 | 29 |
Notes to the Interim Condensed Consolidated Financial Information
6. INCOME TAX EXPENSE
The Group is subject to income tax on an entity basis on profit arising in or derived from the jurisdictions in which members of the Group are domiciled and operate.
Pursuant to the rules and regulations of the BVI, the Group is not subject to any income tax in the BVI.
Hong Kong profits tax rate is 16.5% (2019:16.5%) of the estimated assessable profit derived from Hong Kong. Since the Group had no such profit during the reporting period, no provision for Hong Kong profits tax has been made.
Taxes on profits assessable in Mainland China have been calculated at the prevailing tax rates, based on existing legislation, interpretations and practices in respect thereof.
Pursuant to the PRC Corporate Income Tax Law effective on 1 January 2008, the PRC corporate income tax rate of the Group's subsidiaries operating in Mainland China during the reporting period was 25% of their taxable profits.
Zhongshan Honeson Pharmaceutical Co., Ltd. and Zhongshan Zhongzhi Pharmaceutical Group Co., Ltd.are qualified as high and new technology enterprises and are subject to a preferential income tax rate of 15% for the six months ended 30 June 2020 and 2019, respectively.
The income tax expense of the Group for the reporting period are analysed as follows:
Six months ended 30 June | ||
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Unaudited) | |
Mainland China | ||
Current income tax | 14,895 | 14,224 |
Deferred income tax charge | 5,017 | 9,493 |
Total income tax expense | 19,912 | 23,717 |
In accordance with the Enterprise Income Tax Law of the PRC effective on 1 January 2008, a 10% (or a lower rate if there is a tax treaty between Mainland China and the jurisdiction of the foreign investors) withholding tax is levied on dividends declared to foreign investors from the foreign investment enterprises established in Mainland China. The requirement is effective from 1 January 2008 and applies to earnings after 31 December 2007. The Group is therefore liable to withholding taxes on dividends distributed by the PRC subsidiaries of the Company, in respect of earnings generated from 1 January 2008. As at 30 June 2020, the Group recognised a deferred tax liability of RMB15,292,000 (31 December 2019: RMB9,501,000) in respect of the withholding tax on future dividend distribution by the PRC entities.
30 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Notes to the Interim Condensed Consolidated Financial Information
-
DIVIDEND
During the six months ended 30 June 2020, the Company declared and paid a final dividend (HK2.9 cents per ordinary share) and a special dividend (HK1.45 cents per ordinary share) in respect of the previous financial year amounting to HK$36,540,000 (equivalent to approximately RMB33,458,000), after the adjustment of excluding the dividend for shares held under the share award plan of the Company amounting to HK$237,000 (equivalent to approximately RMB217,000).
Subsequent to 30 June 2020, the board of directors recommended that an interim dividend of HK3.7 cents per share and a special dividend of HK1.45 cents per share will be payable on or around 2 November 2020 to the shareholders on the register of members of the Company on 21 October 2020. The interim dividend has not been recognised as a liability at the end of the reporting period. - EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT
The calculation of basic earnings per share for the period is based on the profit for the period attributable to ordinary equity holders of the parent, and the adjusted weighted average number of ordinary shares of 834,548,500 in issue during the period.
The calculation of the diluted earnings per share amount for the period is based on the profit for the period attributable to ordinary equity holders of the parent. The weighted average number of ordinary shares used in the calculation of diluted earnings per share is the adjusted weighted average number of ordinary shares in issue during the period, as used in the basic earnings per share calculation, and the weighted average number of ordinary shares assumed to have been issued at no consideration on the deemed exercise or conversion of all dilutive potential ordinary shares into ordinary shares under the share award plan.
The calculations of basic and diluted earnings per share are based on:
Six months ended 30 June | ||
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Unaudited) | |
Earnings | ||
Profit attributable to ordinary equity holders of the parent, | ||
used in the basic earnings per share calculation | 72,005 | 58,994 |
INTERIM REPORT 2020 | 31 |
Notes to the Interim Condensed Consolidated Financial Information
8. EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT
(Continued)
Six months ended 30 June | |||
2020 | 2019 | ||
(Unaudited) | (Unaudited) | ||
Shares | |||
Weighted average number of ordinary shares in issue | 840,000,000 | 840,000,000 | |
Weighted average number of shares held for the share | |||
award plan (note 20) | (5,451,500) | (6,652,206) | |
Adjusted weighted average number of ordinary shares in issue | |||
used in the basic earnings per share calculation | 834,548,500 | 833,347,794 | |
Effect of dilution - weighted average number of ordinary shares | |||
held for the share award plan | - | - | |
Adjusted weighted average number of ordinary shares in issue | |||
used in the diluted earnings per share calculation | 834,548,500 | 833,347,794 | |
9. | PROPERTY, PLANT AND EQUIPMENT | ||
30 June | 31 December | ||
2020 | 2019 | ||
RMB'000 | RMB'000 | ||
(Unaudited) | (Audited) | ||
Carrying amount at 1 January | 279,361 | 256,464 | |
Additions | 50,489 | 52,640 | |
Depreciation provided during the period/year | (19,079) | (29,565) | |
Disposals | (442) | (178) | |
Carrying amount at 30 June/31 December | 310,329 | 279,361 | |
The Group's buildings are located in Mainland China. |
As at 31 December 2019 and 30 June 2020, the Group was still in the process of obtaining the property ownership certificates for certain buildings with a net carrying amount of RMB352,000 and RMB316,000, respectively. The Group is not able to assign, transfer or mortgage the properties until the certificates are obtained.
32 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Notes to the Interim Condensed Consolidated Financial Information
10. OTHER INTANGIBLE ASSETS
30 June | 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
Carrying amount at 1 January | 18,559 | 8,877 |
Additions | 857 | 11,572 |
Amortisation provided during the period/year | (1,350) | (1,822) |
Disposal | - | (68) |
Carrying amount at 30 June/31 December | 18,066 | 18,559 |
11. EQUITY INVESTMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
30 June | 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
Equity investments at fair value through profit or loss | ||
Listed equity investment, at fair value | 13,303 | 9,890 |
Unlisted equity investment, at fair value | 667 | 506 |
13,970 | 10,396 | |
The above listed equity investment at 30 June 2020 was classified as equity investment at fair value through profit or loss as it was held for trading.
The above unlisted equity investment at 30 June 2020 was classified as equity investment at fair value through profit or loss as the Group has not elected to recognise the fair value gain or loss through other comprehensive income.
12. INVENTORIES
30 June | 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
Raw materials | 46,068 | 47,043 |
Work in progress | 6,598 | 6,841 |
Finished goods | 174,420 | 145,155 |
227,086 | 199,039 | |
Inventories with a value of RMB3,603,000 (2019: RMB4,851,000) are carried at net realisable value, this being lower than cost.
INTERIM REPORT 2020 | 33 |
Notes to the Interim Condensed Consolidated Financial Information
13. TRADE AND NOTES RECEIVABLES
The Group's trading terms with its wholesale customers are mainly on credit. The credit period is generally not more than three months for major customers. As to new customers, payment in advance is normally required. Each customer has a maximum credit limit. The Group seeks to maintain strict control over its outstanding receivables. Overdue balances are reviewed regularly by senior management. In view of the aforementioned and the fact that the Group's trade receivables relate to customers with a good track record, there is no significant concentration of credit risk. Trade receivables are non-interest bearing.
An aged analysis of the trade receivables as at the end of the reporting periods, based on the invoice date, and the balances of notes receivable is as follows:
30 June | 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
Trade receivables: | ||
Within 1 month | 94,023 | 100,450 |
1 to 3 months | 90,908 | 31,702 |
3 to 6 months | 27,018 | 16,888 |
6 to 12 months | 15,178 | 11,089 |
Over 12 months | 7,505 | 5,917 |
234,632 | 166,046 | |
Less: Impairment of trade receivables | (6,340) | (2,713) |
228,292 | 163,333 | |
Notes receivable | 43,802 | 79,431 |
272,094 | 242,764 | |
The notes receivables are settled within 180 days. As at 30 June 2020, the Group continued to recognise endorsed notes receivable and associated liabilities amounting to RMB13,649,000 (2019: RMB18,360,000) respectively. The directors considered that the Group has retained the substantial risks and rewards, which include default risks relating to such remaining endorsed notes.
34 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Notes to the Interim Condensed Consolidated Financial Information
14. PREPAYMENTS, DEPOSITS AND OTHER RECEIVABLES
30 June | 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
Prepayments | 5,583 | 4,926 |
Tax recoverable | 5,114 | 3,635 |
Deposits and other receivables | 14,663 | 7,862 |
25,360 | 16,423 | |
15. CASH AND BANK BALANCES
30 June | 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
Cash and bank balances | 351,488 | 373,996 |
Non-pledged time deposits | 6,600 | 6,337 |
358,088 | 380,333 | |
Denominated in: | ||
- RMB | 353,315 | 377,333 |
- HK$ | 4,773 | 3,000 |
358,088 | 380,333 | |
INTERIM REPORT 2020 | 35 |
Notes to the Interim Condensed Consolidated Financial Information
16. TRADE PAYABLES
An aged analysis of the trade payables as at 31 December 2019 and 30 June 2020, based on the invoice date, is as follows:
30 June | 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
Within 3 months | 91,973 | 90,813 |
3 to 6 months | 4,708 | 3,686 |
6 to 12 months | 2,506 | 1,082 |
Over 12 months | 2,420 | 8,719 |
101,607 | 104,300 | |
The trade payables are non-interest-bearing and are normally settled on terms not exceeding 60 days.
17. OTHER PAYABLES AND ACCRUALS
30 June | 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
Accruals and other payables | 65,687 | 69,564 |
Accrued salaries and welfare | 34,603 | 35,147 |
Contract liabilities | 9,359 | 13,229 |
Endorsed notes | 13,649 | 18,360 |
Deposits received | 46,256 | 43,360 |
Payables for purchases of property and equipment | 28,674 | 7,187 |
Other tax payables | 14,552 | 9,542 |
212,780 | 196,389 | |
Other payables are non-interest bearing and have an average term of six months.
36 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Notes to the Interim Condensed Consolidated Financial Information
18. DEFERRED INCOME
30 June | 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
At 1 January | 37,121 | 27,534 |
Received amounts | 5,064 | 14,701 |
Released amounts | (2,421) | (5,114) |
At 30 June/31 December | 39,764 | 37,121 |
Current | 18,966 | 19,353 |
Non-current | 20,798 | 17,768 |
39,764 | 37,121 | |
19. ISSUED CAPITAL Issued Capital
The Company's issued share capital during the period is as follows:
30 June | 31 December | |
2020 | 2019 | |
(Unaudited) | (Audited) | |
Issued and fully paid: | ||
840,000,000 (2019: 840,000,000) ordinary shares of | ||
HK$0.01 each (HK$'000) | 8,400 | 8,400 |
Equivalent to RMB'000 | 6,650 | 6,650 |
INTERIM REPORT 2020 | 37 |
Notes to the Interim Condensed Consolidated Financial Information
20. SHARE AWARD PLAN
A share award plan was adopted on 8 January 2016 (the "Share Award Plan"). The Share Award Plan is a share incentive scheme and is established to recognize the contributions by certain selected persons and to attract suitable individuals with experience and ability to further development and expansion of the Group.
The awarded shares will be either (i) allotted and issued by the Company, by using the general or specific mandates granted or to be granted to the board of directors by the shareholders of the Company at general meetings of the Company from time to time, or (ii) acquired by an independent trustee ("Trustee") from the open market by utilizing the Company's resources provided to the Trustee. The maximum numbers of shares in respect of which options may be granted under the Share Award Plan cannot result in the aggregate number of shares awarded by the board of directors throughout the duration of the plan to be in excess of 1% of the issued share capital of the Company.
In order to recognize and reward the contribution of and solidify the relationship with the service providers and distributors, the Board has resolved to increase the limit of the Share Award Plan from 1% of the issued share capital of the Company to 2.5% of the issued share capital of the Company on 25 March 2019.
Subject to any early termination as may be determined by the board of directors pursuant to the terms of the Share Award Plan, the plan will be valid and effective for a term of 10 years commencing on the date of the trust deed.
In 2016, the Company purchased 8,000,000 of its ordinary shares through the Trustee at prices ranging from HK$2.15 to HK$2.40 per share at a total consideration of approximately HK$18,313,000 (equivalent to approximately RMB15,651,000).
In 2017, the Company granted 1,072,500 shares to certain employees on 7 April 2017 and the vesting date of the shares was 7 April 2017. The fair value of the granted shares is calculated based on the closing market price of the shares (HK$1.70) on the day of the grant, amounting to HK$1,823,000 (equivalent to approximately RMB1,618,000).
In 2019, the Company granted 127,000 shares to certain employees on 2 January 2019 and the vesting date of the shares was 2 January 2019. The fair value of the granted shares is calculated based on the closing market price of the shares (HK$1.45) on the day of the grant, amounting to HK$184,000 (equivalent to approximately RMB161,000).
The board of directors also approved to grant certain shares with a maximum number of 5,940,000 shares to certain employees, service providers and distributors (the "Eligible Persons") on 25 March 2019, which was subject to satisfaction of certain performance target for year 2019. According to the achievement status of performance of the Eligible Persons, 1,200,000 shares were vested while the remaining was forfeited due to failure to meet the performance target. The fair value of the granted shares is calculated based on the closing market price of the shares (HK$1.439) on the day of the grant, amounting to HK$1,727,000 (equivalent to approximately RMB1,477,000).
The Group recognised a share award expense of RMB161,000 and nil for the six months ended 30 June 2019 and 2020, respectively.
At the date of approval of this interim condensed consolidated financial information, 5,451,500 shares of the Company are held by the Trustee and have yet to be awarded.
38 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Notes to the Interim Condensed Consolidated Financial Information
21. COMMITMENTS Capital commitments
The Group had the following capital commitments at the end of the reporting period:
30 June | 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
Contracted, but not provided for: | ||
Plant and machinery | 10,326 | 55,506 |
10,326 | 55,506 | |
At the end of 31 December 2019 and 30 June 2020, the Group had significant authorised but not contracted capital commitment of RMB45,469,820 and RMB9,927,000, respectively.
22. RELATED PARTY TRANSACTIONS
- Outstanding balances with related parties
Amounts due to related parties as at 31 December 2019 and 30 June 2020 represent consideration received from the registered shareholders as part of the historical reorganisation. Pursuant to the Contractual Arrangements, the consideration is repayable to the Registered Shareholders upon exercise of the option to repurchase the equity interest of Zhongzhi Herbal Pieces by the Group. The amounts are unsecured, interest-free and have no fixed term of repayment.
- Compensation of key management personnel of the Group:
Six months ended 30 June | ||
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Unaudited) | |
Salaries, allowances and benefits in kind | 3,536 | 3,417 |
Pension scheme contributions | 67 | 135 |
Equity-settled share award expense | - | 63 |
3,603 | 3,615 | |
INTERIM REPORT 2020 | 39 |
Notes to the Interim Condensed Consolidated Financial Information
23. FAIR VALUE AND FAIR VALUE HIERARCHY OF FINANCIAL INSTRUMENTS
The carrying amounts and fair values of the Group's financial instruments, other than those with carrying amounts that reasonably approximate to fair values, are as follows:
Carrying amounts | Fair values | |||
30 June | 31 December | 30 June | 31 December | |
2020 | 2019 | 2020 | 2019 | |
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | (Unaudited) | (Audited) | |
Financial assets | ||||
Equity investments at fair value | ||||
through profit or loss | 13,970 | 10,396 | 13,970 | 10,396 |
13,970 | 10,396 | 13,970 | 10,396 | |
The Group's finance department headed by the finance manager is responsible for determining the policies and procedures for the fair value measurement of financial instruments. The finance manager reports directly to the chief financial officer and the audit committee. At each reporting date, the finance department analyses the movements in the values of financial instruments and determines the major inputs applied in the valuation. The valuation is reviewed and approved by the chief financial officer. The valuation process and results are discussed with the audit committee twice a year for interim and annual financial reporting.
The fair values of the financial assets and liabilities are included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.
The fair values of listed equity investments are based on quoted market prices. The fair values of unlisted equity investments designated at fair value through profit or loss have been estimated using a market-based valuation technique based on assumptions that are not supported by observable market prices or rates. The valuation requires the directors to determine comparable public companies (peers) based on industry, size, leverage and strategy, and to calculate an appropriate price multiple, such as enterprise value to earnings before interest and taxes ("EV/EBIT"), for each comparable company identified. The multiple is calculated by dividing the enterprise value of the comparable company by an earnings measure. The trading multiple is then discounted for considerations such as illiquidity and size differences between the comparable companies based on company-specific facts and circumstances. The discounted multiple is applied to the corresponding earnings measure of the unlisted equity investments to measure the fair value. The directors believe that the estimated fair values resulting from the valuation technique, which are recorded in the consolidated statement of financial position, and the related changes in fair values, which are recorded in profit or loss, are reasonable, and that they were the most appropriate values at the end of the reporting period.
The Group invests in unlisted investments, which represent wealth management products issued by banks in Mainland China. The Group has estimated the fair value of these unlisted investments by using a discounted cash flow valuation model based on the market interest rates of instruments with similar terms and risks.
40 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Notes to the Interim Condensed Consolidated Financial Information
23. FAIR VALUE AND FAIR VALUE HIERARCHY OF FINANCIAL INSTRUMENTS (Continued)
Fair value hierarchy
The following tables illustrate the fair value measurement hierarchy of the Group's financial instruments:
Assets measured at fair value: As at 30 June 2020
Fair value measurement using | ||||
Quoted prices | Significant | Significant | ||
in active | observable | unobservable | ||
markets | inputs | inputs | ||
(Level 1) | (Level 2) | (Level 3) | Total | |
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
Equity investment at fair value | ||||
through profit or loss | 13,303 | - | 667 | 13,970 |
As at 31 December 2019 | ||||
Fair value measurement using | ||||
Quoted prices | Significant | Significant | ||
in active | observable | unobservable | ||
markets | inputs | inputs | ||
(Level 1) | (Level 2) | (Level 3) | Total | |
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |
(Audited) | (Audited) | (Audited) | (Audited) | |
Equity investment at fair value | ||||
through profit or loss | 9,890 | - | 506 | 10,396 |
INTERIM REPORT 2020 | 41 |
Other Information
DIRECTORS' AND CHIEF EXECUTIVE'S INTERESTS AND SHORT POSITIONS IN SHARES, UNDERLYING SHARES AND DEBENTURES
As at 30 June 2020, the interests and short positions of the Directors and chief executive in the share capital and underlying shares and debentures of the Company or its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance ("SFO")), as recorded in the register required to be kept by the Company pursuant to section 352 of the SFO, or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transaction By Directors of Listed Issuers (the "Model Code") as set out in Appendix 10 to the Listing Rules, and Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which were taken or deemed to have under such provisions of the SFO) are as follows:
- Long position in the ordinary shares of the Company
Interest in | Approximate | ||||
Beneficial | a controlled | percentage of | |||
interest | corporation | Family interest | Total interest | the issued | |
Number of | Number of | Number of | Number of | share capital of | |
Name of Director | ordinary Shares | ordinary shares | ordinary shares | ordinary shares | the Company |
Mr. Lai Zhi Tian ("Mr. Lai") | 1,176,000 | 471,105,000 | 42,240,000 | 514,521,000 | 61.25% |
(Note 1) | (Note 2) | (Note 3) | |||
Ms. Jiang Li Xia ("Mrs. Lai") | - | 42,240,000 | 472,281,000 | 514,521,000 | 61.25% |
(Note 3) | (Note 2) | ||||
Mr. Lai Ying Feng | 5,990,000 | - | - | 5,990,000 | 0.71% |
Notes:
- Mr. Lai is personally interested in 21.518% shareholding interest in Advance Keypath Global Investments Limited which is interested in 7.14% shareholding in the Company.
- Crystal Talent Investment Group Limited ("Crystal Talent"), which holds 471,105,000 ordinary shares of the Company, is 100% beneficially owned by Mr. Lai. As Mrs. Lai is the spouse of Mr. Lai, Mrs. Lai is deemed to be interested in the shares of Crystal Talent held by Mr. Lai. Accordingly, each of Mr. Lai and Mrs. Lai is deemed to be interested in the ordinary shares of the Company held by Crystal Talent under the SFO.
- Cheer Lik Development Limited ("Cheer Lik"), which holds 42,240,000 ordinary shares of the Company, is 100% beneficially owned by Mrs. Lai. As Mr. Lai is the spouse of Mrs. Lai, Mr. Lai is deemed to be interested in the shares of Cheer Lik held by Mrs. Lai. Accordingly, each of Mrs. Lai and Mr. Lai is deemed to be interested in the ordinary shares of the Company held by Cheer Lik under the SFO.
42 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Other Information
DIRECTORS' AND CHIEF EXECUTIVE'S INTERESTS AND SHORT POSITIONS IN SHARES, UNDERLYING SHARES AND DEBENTURES (Continued)
- Long position in Crystal Talent, an associated corporation of the Company
Percentage of | ||
the issued share | ||
capital of | ||
associated | ||
Name of Director | Capital/Nature of Interest | corporation |
Mr. Lai | Beneficial owner | 100% |
Mrs. Lai | Family Interest (Note) | 100% |
Note: Crystal Talent is 100% beneficially owned by Mr. Lai. As Mrs. Lai is the spouse of Mr. Lai, Mrs. Lai is deemed to be interested in the shares of Crystal Talent held by Mr. Lai under the SFO.
- Long position in Cheer Lik, an associated corporation of the Company
Percentage of | ||
the issued share | ||
capital of | ||
associated | ||
Name of Director | Capital/Nature of Interest | corporation |
Mrs. Lai | Beneficial owner | 100% |
Mr. Lai | Family Interest (Note) | 100% |
Note: Cheer Lik is 100% beneficially owned by Mrs. Lai. As Mr. Lai is the spouse of Mrs. Lai, Mr. Lai is deemed to be interested in the shares of Cheer Lik held by Mrs. Lai under the SFO.
Save as disclosed above, none of the Directors or chief executive of the Company and/or any of their respective associates had registered any interests or short positions in any shares and underlying shares in, and debentures of, the Company or any associated corporations as at 30 June 2020, as recorded in the register required to be kept by the Company pursuant to section 352 of the SFO, or as otherwise notified to the Company and the Stock Exchange pursuant to Part XV of the SFO or the Model Code.
INTERIM REPORT 2020 | 43 |
Other Information
SUBSTANTIAL SHAREHOLDERS' AND OTHER PERSONS' INTERESTS AND SHORT POSITIONS IN SHARES AND UNDERLYING SHARES
As at 30 June 2020, the register of substantial shareholders maintained by the Company pursuant to Section 336 of the SFO shows that other than the interests disclosed in the section headed "Directors' and Chief Executive's Interests and Short Positions in Shares, Underlying Shares and Debentures" above, the following shareholders had notified the Company of its relevant interests in the issued share capital of the Company.
LONG POSITIONS IN THE ORDINARY SHARES OF THE COMPANY
Approximate | |||
percentage of | |||
Beneficial interest | Total interest | issued share | |
Number of | Number of | capital of the | |
Name | ordinary shares | ordinary shares | Company |
Crystal Talent (Note 1) | 471,105,000 | 471,105,000 | 56.08% |
Cheer Lik (Note 2) | 42,240,000 | 42,240,000 | 5.03% |
Advance Keypath Global Investment Limited | 60,000,000 | 60,000,000 | 7.14% |
(Note 3) | |||
Novich Positioning Investment Limited Partnership | 51,058,000 | 51,058,000 | 6.08% |
(Note 4) | |||
Notes:
- These 471,105,000 shares are held by Crystal Talent, a company incorporated in the British Virgin Islands with limited liability and is 100% beneficially owned by Mr. Lai.
- These 42,240,000 shares are held by Cheer Lik, a company incorporated in the British Virgin Islands with limited liability and is 100% beneficially owned by Mrs. Lai.
- These 60,000,000 shares are held by Advance Keypath Global Investment Limited, a company incorporated in the British Virgin Islands with limited liability.
- These 51,058,000 shares are held by Novich Positioning Investment Limited Partnership, a company incorporated in the Cayman Islands.
Save as disclosed above, the Company has not been notified of any other relevant interests or short positions in the issued share capital of the Company as at 30 June 2020 which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO, or which were recorded in the register required to be kept by the Company under Section 336 of the SFO.
44 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Other Information
SHARE OPTION SCHEME
A share option scheme was conditionally adopted on 8 June 2015 (the "Share Option Scheme"), which became effective on the Listing Date.
The Share Option Scheme is a share incentive scheme and is established to recognize and motivate the contributions that eligible participants (as defined in the Prospectus) have made or may make to the Group.
Subject to the terms and conditions of the Share Option Scheme, the maximum numbers of shares in respect of which options may be granted under the Share Option Scheme and any other schemes shall not, in aggregate, exceed 10% of the share of the Company in issue at the Listing Date (i.e. 80,000,000 shares) unless approved by the shareholders of the Company.
The maximum entitlement for any one participant is that the total number of the Shares issued and to be issued upon exercise of the options granted under the Share Option Scheme to each participant (including both exercised and outstanding options) in any 12-month period shall not exceed 1% of the total number of Shares in issue unless otherwise approved by the Shareholders at a general meeting of the Company.
The exercise price for any Share under the Share Option Scheme shall be a price determined by the Board and notified to each grantee and shall not be less than the highest of:
- the closing price of a Share as stated in the Stock Exchange's daily quotations sheet on the date of grant of the relevant option;
- an amount equivalent to the average closing price of a Share as stated in the Stock Exchange's daily quotations sheets for the five business days immediately preceding the date of grant of the relevant option; and
- the nominal value of a Share on the offer date.
An offer for the grant of options shall be deemed to have been accepted when our Company receives the letter containing the offer duly signed by the grantee together with a remittance of HK$1.00 (or such other nominal sum in any currency as the Board may determine) in favour of our Company as consideration for the grant thereof within such time as may be specified in the offer (which shall not be later than 21 days from the offer date).
Subject to earlier termination by the Company in general meeting or by the Directors, the Share Option Scheme shall be valid and effective for a period of ten years from date of adoption. There is no option outstanding, granted, exercised, cancelled and lapsed under the Share Option Scheme during the six months ended 30 June 2020.
INTERIM REPORT 2020 | 45 |
Other Information
SHARE AWARD PLAN
A share award plan was adopted and became effective on 8 January 2016 (the "Share Award Plan").
The Share Award Plan is a share incentive scheme and is established to recognize the contributions by certain Selected Persons (as defined in the Company's announcements on 8 January 2016, 7 December 2018 and 25 March 2019) and to attract suitable individuals with experience and ability for further development and expansion of the Group.
The Share Award Plan shall be subject to the Board or the trustee of the Share Award Plan in accordance with its terms. The Board or the Remuneration Committee may select any eligible person for participation in the Share Award Plan and determine the number of awarded Shares to be awarded to the selected person(s), subject to any condition(s).
Subject to the terms and conditions of the Share Award Plan, the maximum number of shares which may be awarded by the Board throughout the duration of the Share Award Plan shall not, in aggregate, exceed 1% of the issued share capital of the Company as at 8 January 2016 (i.e. 8,000,000 shares). In order to recognize and reward the contribution of and solidify the relationship with the service providers and distributors, the Board has resolved to extend the limit of the Share Award Plan to the effect that the shares under the Share Award Plan shall increase from 8,000,000 shares to 20,000,000 shares on 25 March 2019, which is equivalent to 2.5% of the issued share capital of the Company.
Subject to any early termination as may be determined by the board of directors pursuant to the terms of the Share Award Plan, the plan will be valid and effective for a term of 10 years commencing on the date of the trust deed.
In 2016, the Company purchased 8,000,000 of its ordinary shares through the Trustee at prices ranging from HK$2.15 to HK$2.40 per share at a total consideration of approximately HK$18,313,000 (equivalent to approximately RMB15,651,000).
The Company granted 149,000 shares to certain employees on 20 June 2016 and the vesting date of the shares is 20 June 2016. The fair value of the granted shares is calculated based on the closing market price of the shares (HK$2.37) on the day of the grant, amounting to HK$353,000 (equivalent to approximately RMB303,000).
The Company granted 1,072,500 shares to certain employees on 7 April 2017 and the vesting date of the shares was 7 April 2017. The fair value of the granted shares is calculated based on the closing market price of the shares (HK$1.70) on the day of the grant, amounting to HK$1,823,000 (equivalent to approximately RMB1,618,000).
The Company granted 127,000 shares to certain employees on 2 January 2019 and the vesting date of the shares was 2 January 2019. The fair value of the granted shares is calculated based on the closing market price of the shares (HK$1.45) on the day of the grant, amounting to HK$184,000 (equivalent to approximately RMB161,000).
The board of directors also approved to grant certain shares with a maximum number of 5,940,000 shares to certain employees, service providers and distributors (the "Eligible Persons") on 25 March 2019, which was subject to satisfaction of certain performance target for year 2019. According to the achievement status of performance of the Eligible Persons, 1,200,000 shares were vested while the remaining was forfeited due to failure to meet the performance target. The fair value of the granted shares is calculated based on the closing market price of the shares (HK$1.439) on the day of the grant, amounting to HK$1,727,000 (equivalent to approximately RMB1,477,000).
At the date of approval of this interim condensed financial information, 5,451,500 shares of the Company are held by the trustee and have yet to be rewarded.
46 ZHONGZHI PHARMACEUTICAL HOLDINGS LIMITED
Other Information
CHANGE IN DIRECTOR'S INFORMATION
Pursuant to Rule 13.51B(1) of the Listing Rules, the change in the information of Director since the date of the last annual report is set out below:
Mr. Ng Kwun Wan has been appointed as an independent non-executive director of Sunray Engineering Group Limited (stock code: 8616), a company whose shares are listed on the Stock Exchange with effect from 1 March 2020.
DIRECTORS' RIGHTS TO ACQUIRE SHARES OR DEBENTURES
Saved as disclosed in the sections "Directors' and Chief Executive's Interests and Short Positions in Shares, Underlying Shares and Debentures" and "Share Option Scheme" above, at no time during the Reporting Period and up to the date of this report was the Group a party to any arrangements to enable the Directors to acquire by means of acquisition of shares in, or debt securities, and including debentures, of the Group or any other body corporate.
DIRECTORS' INTEREST IN CONTRACTS
Save as disclosed in this report, there was no contract of significance to which the Company or any of its subsidiaries was a party and in which Director(s) had a material interest, whether directly or indirectly, subsisted at the end of the period or at any time during the Reporting Period.
DIRECTORS' INTEREST IN A COMPETING BUSINESS
During the Reporting Period and up to the date of this report, none of the Directors or any of their respective associates has engaged in or has any interest in any business that competes or may compete with the business of the Group, or has any other conflict of interest with the Group.
SUFFICIENCY OF PUBLIC FLOAT
Based on the publicly available information and to the best of the Directors' knowledge, information and belief, the Company had maintained sufficient public float of not less than 25% of its total issued shares as required under the Listing Rules during the Reporting Period and up to the date of this report.
By order of the Board
Mr. Lai Zhi Tian
Chairman & Executive Director
Hong Kong
26 August 2020
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
Zhongzhi Pharmaceutical Holdings Ltd. published this content on 14 September 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 September 2020 09:14:05 UTC