End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
11.89
CNY
|
-2.22%
|
|
-2.14%
|
+29.10%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,119
|
7,241
|
7,594
|
9,804
|
-
|
-
|
Enterprise Value (EV)
1 |
11,119
|
7,241
|
7,594
|
9,804
|
9,804
|
9,804
|
P/E ratio
|
60.2
x
|
20.5
x
|
19.2
x
|
12.6
x
|
10.6
x
|
9.08
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
0.43
x
|
0.5
x
|
0.44
x
|
0.39
x
|
EV / Revenue
|
-
|
-
|
0.43
x
|
0.5
x
|
0.44
x
|
0.39
x
|
EV / EBITDA
|
-
|
-
|
8.8
x
|
8.2
x
|
6.17
x
|
5.18
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.31
x
|
1.53
x
|
1.4
x
|
1.25
x
|
Nbr of stocks (in thousands)
|
802,798
|
802,798
|
824,538
|
824,538
|
-
|
-
|
Reference price
2 |
13.85
|
9.020
|
9.210
|
11.89
|
11.89
|
11.89
|
Announcement Date
|
3/30/22
|
3/30/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
17,538
|
19,794
|
22,073
|
25,103
|
EBITDA
1 |
-
|
-
|
862.9
|
1,196
|
1,590
|
1,892
|
EBIT
1 |
-
|
-
|
374.6
|
749
|
927
|
1,042
|
Operating Margin
|
-
|
-
|
2.14%
|
3.78%
|
4.2%
|
4.15%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
399.2
|
792
|
964.5
|
1,076
|
Net income
1 |
181.4
|
356.5
|
386.2
|
771
|
922.7
|
1,081
|
Net margin
|
-
|
-
|
2.2%
|
3.9%
|
4.18%
|
4.31%
|
EPS
2 |
0.2300
|
0.4400
|
0.4800
|
0.9400
|
1.120
|
1.310
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/22
|
3/30/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
6.79%
|
12%
|
13.2%
|
13.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
3.5%
|
3.8%
|
3.8%
|
Assets
1 |
-
|
-
|
-
|
22,029
|
24,281
|
28,447
|
Book Value Per Share
2 |
-
|
-
|
7.030
|
7.780
|
8.480
|
9.510
|
Cash Flow per Share
2 |
-
|
-
|
0.9600
|
0.8600
|
2.580
|
-
|
Capex
1 |
-
|
-
|
546
|
2,073
|
1,787
|
1,914
|
Capex / Sales
|
-
|
-
|
3.11%
|
10.47%
|
8.1%
|
7.62%
|
Announcement Date
|
3/30/22
|
3/30/23
|
3/28/24
|
-
|
-
|
-
|
Last Close Price
11.89
CNY Average target price
16
CNY Spread / Average Target +34.57% Consensus |
1st Jan change
|
Capi.
|
---|
| +29.10% | 1.35B | | +24.28% | 49.76B | | +23.47% | 20.09B | | -20.86% | 19.36B | | +33.27% | 17.44B | | -3.59% | 14.97B | | -15.95% | 13.75B | | -20.90% | 13.01B | | +34.64% | 12.09B | | +28.58% | 10.65B |
Other Auto, Truck & Motorcycle Parts
|