Financials Zinc One Resources Inc. OTC Markets

Equities

ZZZOF

CA98959W2031

Diversified Mining

Market Closed - OTC Markets 10:39:21 2024-03-18 am EDT 5-day change 1st Jan Change
0.1574 USD -0.63% Intraday chart for Zinc One Resources Inc. -.--% +44.40%

Valuation

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Capitalization 1 42.78 9.796 2.909 4.849 0.7758 0.417
Enterprise Value (EV) 1 41.79 10.21 3.751 4.993 1.128 1.088
P/E ratio -5.9 x -0.35 x -0.32 x 7.99 x -1.81 x -4.52 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -6.81 x -4.28 x -2.24 x -11.1 x -3.06 x -6.79 x
EV / FCF -533 x 4.8 x 3.57 x -2.39 x -44.3 x -13.7 x
FCF Yield -0.19% 20.8% 28% -41.8% -2.26% -7.3%
Price to Book 1.83 x 2.45 x -1.45 x -4.18 x -0.49 x -0.25 x
Nbr of stocks (in thousands) 995 1,224 1,940 1,940 1,940 1,940
Reference price 2 43.00 8.000 1.500 2.500 0.4000 0.2150
Announcement Date 6/29/18 7/2/19 10/21/20 6/30/21 6/29/22 6/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -6.132 -2.386 -1.675 -0.4511 -0.3683 -0.1603
EBIT 1 -6.436 -26.04 -7.661 -0.4559 -0.3731 -0.1665
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -6.558 -26.44 -7.685 -0.5209 -0.4278 -0.0922
Net income 1 -6.558 -26.44 -7.685 0.6098 -0.4278 -0.0922
Net margin - - - - - -
EPS 2 -7.292 -22.61 -4.728 0.3130 -0.2205 -0.0475
Free Cash Flow 1 -0.0785 2.128 1.05 -2.086 -0.0254 -0.0794
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/29/18 7/2/19 10/21/20 6/30/21 6/29/22 6/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.41 0.84 0.14 0.35 0.67
Net Cash position 1 0.99 - - - - -
Leverage (Debt/EBITDA) - -0.1729 x -0.5024 x -0.3186 x -0.9556 x -4.186 x
Free Cash Flow 1 -0.08 2.13 1.05 -2.09 -0.03 -0.08
ROE (net income / shareholders' equity) -51.5% -184% -772% 32.9% 31.1% 5.64%
ROA (Net income/ Total Assets) -26.6% -89.9% -110% -32.5% -928% -324%
Assets 1 24.63 29.41 6.961 -1.877 0.0461 0.0284
Book Value Per Share 2 23.50 3.270 -1.030 -0.6000 -0.8200 -0.8700
Cash Flow per Share 2 0.5300 0.0100 - 0.0100 0 0
Capex 1 1.26 4.54 0.94 - - -
Capex / Sales - - - - - -
Announcement Date 6/29/18 7/2/19 10/21/20 6/30/21 6/29/22 6/28/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. Z.H Stock
  4. ZZZOF Stock
  5. Financials Zinc One Resources Inc.