Financials Zota Health Care Limited

Equities

ZOTA

INE358U01012

Pharmaceuticals

Delayed NSE India S.E. 05:58:23 2024-05-08 am EDT 5-day change 1st Jan Change
475.2 INR +0.31% Intraday chart for Zota Health Care Limited -2.14% +0.58%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 3,770 4,556 3,199 3,402 7,488 7,089
Enterprise Value (EV) 1 3,745 4,539 3,191 3,388 7,614 7,529
P/E ratio 50.8 x 82.2 x 117 x -1,539 x 83.1 x -123 x
Yield 1.4% 0.39% 0.77% 0.72% 0.5% 0.35%
Capitalization / Revenue 4.84 x 5.32 x 3.36 x 3.17 x 5.7 x 5.04 x
EV / Revenue 4.81 x 5.3 x 3.35 x 3.16 x 5.8 x 5.35 x
EV / EBITDA 34.4 x 57.8 x 69.5 x 352 x 54.1 x 2,657 x
EV / FCF -95.1 x -68.2 x -298 x -146 x 97.4 x -50.9 x
FCF Yield -1.05% -1.47% -0.34% -0.69% 1.03% -1.97%
Price to Book 5.4 x 6.61 x 4.65 x 5.13 x 8.35 x 8.82 x
Nbr of stocks (in thousands) 24,561 24,561 24,560 24,560 25,160 25,160
Reference price 2 153.5 185.5 130.2 138.5 297.6 281.8
Announcement Date 8/16/18 8/28/19 8/30/20 9/2/21 9/5/22 9/13/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 778.5 856.3 951.8 1,072 1,313 1,408
EBITDA 1 109 78.56 45.91 9.613 140.7 2.834
EBIT 1 99.66 64.74 25.32 -21.29 112 -38.27
Operating Margin 12.8% 7.56% 2.66% -1.99% 8.54% -2.72%
Earnings before Tax (EBT) 1 113.4 78.56 38.62 -3.654 124.3 -46.91
Net income 1 72.68 55.48 27.42 -2.089 89.08 -57.73
Net margin 9.34% 6.48% 2.88% -0.19% 6.79% -4.1%
EPS 2 3.019 2.257 1.116 -0.0900 3.580 -2.294
Free Cash Flow 1 -39.4 -66.57 -10.69 -23.23 78.14 -148
FCF margin -5.06% -7.77% -1.12% -2.17% 5.95% -10.52%
FCF Conversion (EBITDA) - - - - 55.52% -
FCF Conversion (Net income) - - - - 87.73% -
Dividend per Share 2 2.143 0.7143 1.000 1.000 1.500 1.000
Announcement Date 8/16/18 8/28/19 8/30/20 9/2/21 9/5/22 9/13/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 126 440
Net Cash position 1 24.6 16.9 8.35 13.2 - -
Leverage (Debt/EBITDA) - - - - 0.8953 x 155.3 x
Free Cash Flow 1 -39.4 -66.6 -10.7 -23.2 78.1 -148
ROE (net income / shareholders' equity) 15% 8% 3.98% -0.31% 11.4% -6.79%
ROA (Net income/ Total Assets) 8.56% 4.46% 1.78% -1.53% 6.24% -1.61%
Assets 1 849.4 1,244 1,543 136.6 1,428 3,587
Book Value Per Share 2 28.40 28.10 28.00 27.00 35.60 31.90
Cash Flow per Share 2 1.000 0.6900 0.3400 0.5400 0.9100 0.4400
Capex 1 4.27 16.1 8.27 6.25 32.5 125
Capex / Sales 0.55% 1.88% 0.87% 0.58% 2.47% 8.88%
Announcement Date 8/16/18 8/28/19 8/30/20 9/2/21 9/5/22 9/13/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ZOTA Stock
  4. Financials Zota Health Care Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW