Stock 6279 ZUIKO CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zuiko Corporation

Equities

6279

JP3411900008

Industrial Machinery & Equipment

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-01 am EDT 		5-day change 1st Jan Change
1,000 JPY -1.28% Intraday chart for Zuiko Corporation -2.06% -44.57%
Apr. 30 Zuiko Corporation Announces Year End Dividend for the Fiscal Year Ended February 20, 2024, Payable on May 20, 2024 CI
Apr. 30 Zuiko Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending February 20, 2025 CI

Valuation

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Capitalization 1 22,494 16,287 27,550 28,633 20,478 25,293
Enterprise Value (EV) 1 12,306 6,480 15,370 23,132 14,642 19,030
P/E ratio 33.9 x 9.93 x 15.7 x 17.8 x 11.9 x 9.53 x
Yield 1.17% 2.02% 1.31% 1.26% 2.08% 2.63%
Capitalization / Revenue 1.02 x 0.62 x 1 x 1.24 x 0.87 x 0.95 x
EV / Revenue 0.56 x 0.25 x 0.56 x 1 x 0.62 x 0.72 x
EV / EBITDA 10.5 x 2.56 x 5.45 x 10.1 x 5.38 x 7.21 x
EV / FCF -59.2 x 167 x 5.09 x -3.75 x -12.9 x -10 x
FCF Yield -1.69% 0.6% 19.6% -26.7% -7.74% -10%
Price to Book 0.93 x 0.66 x 1.06 x 1.04 x 0.68 x 0.76 x
Nbr of stocks (in thousands) 26,270 26,270 26,270 26,269 26,287 26,347
Reference price 2 856.2 620.0 1,049 1,090 779.0 960.0
Announcement Date 5/17/18 5/17/19 5/15/20 5/18/21 5/17/22 5/18/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales 1 22,093 26,424 27,608 23,087 23,580 26,505
EBITDA 1 1,170 2,534 2,818 2,280 2,719 2,639
EBIT 1 674 2,078 2,430 1,892 2,146 1,791
Operating Margin 3.05% 7.86% 8.8% 8.2% 9.1% 6.76%
Earnings before Tax (EBT) 1 751 2,255 2,428 2,117 2,364 3,440
Net income 1 665 1,645 1,757 1,620 1,736 2,665
Net margin 3.01% 6.23% 6.36% 7.02% 7.36% 10.05%
EPS 2 25.27 62.42 66.59 61.35 65.71 100.8
Free Cash Flow 1 -207.8 38.75 3,020 -6,170 -1,133 -1,902
FCF margin -0.94% 0.15% 10.94% -26.72% -4.81% -7.18%
FCF Conversion (EBITDA) - 1.53% 107.16% - - -
FCF Conversion (Net income) - 2.36% 171.87% - - -
Dividend per Share 2 10.00 12.50 13.75 13.75 16.20 25.20
Announcement Date 5/17/18 5/17/19 5/15/20 5/18/21 5/17/22 5/18/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 12,854 8,866 11,187 4,221 3,564 8,813 6,904 4,019 9,964 6,936
EBITDA - - - - - - - - - -
EBIT 1 1,092 481 1,053 163 -222 -449 938 -361 211 877
Operating Margin 8.5% 5.43% 9.41% 3.86% -6.23% -5.09% 13.59% -8.98% 2.12% 12.64%
Earnings before Tax (EBT) 1 1,055 471 1,223 215 -18 863 1,043 -272 306 989
Net income 1 702 359 850 121 -68 635 828 -223 236 784
Net margin 5.46% 4.05% 7.6% 2.87% -1.91% 7.21% 11.99% -5.55% 2.37% 11.3%
EPS 2 26.74 13.68 32.36 4.620 -2.620 24.15 31.43 -8.500 8.950 29.71
Dividend per Share 7.500 2.500 6.200 - - 8.100 - - 10.00 -
Announcement Date 10/2/19 10/2/20 10/1/21 12/24/21 7/4/22 10/3/22 12/26/22 6/26/23 10/2/23 12/27/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 10,188 9,807 12,180 5,501 5,836 6,263
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -208 38.8 3,020 -6,170 -1,133 -1,903
ROE (net income / shareholders' equity) 2.79% 6.71% 6.9% 6.05% 6.03% 8.44%
ROA (Net income/ Total Assets) 1.23% 3.51% 4.13% 3.06% 2.9% 2.24%
Assets 1 54,039 46,827 42,501 52,927 59,887 118,872
Book Value Per Share 2 921.0 946.0 994.0 1,046 1,143 1,256
Cash Flow per Share 2 394.0 378.0 467.0 401.0 527.0 532.0
Capex 1 174 105 117 8,101 2,062 690
Capex / Sales 0.79% 0.4% 0.42% 35.09% 8.74% 2.6%
Announcement Date 5/17/18 5/17/19 5/15/20 5/18/21 5/17/22 5/18/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial Machinery

1st Jan change Capi.
ZUIKO CORPORATION Stock Zuiko Corporation
-44.57% 170M
NORDSON CORPORATION Stock Nordson Corporation
-1.40% 14.77B
HAITIAN INTERNATIONAL HOLDINGS LIMITED Stock Haitian International Holdings Limited
+33.02% 5.24B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD. Stock Wuxi Lead Intelligent Equipment CO.,LTD.
-12.89% 4.79B
VALMET OYJ Stock Valmet Oyj
-10.15% 4.62B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD. Stock Suzhou Maxwell Technologies Co., Ltd.
-11.51% 4.41B
KRONES AG Stock Krones AG
+10.55% 4.18B
IHI CORPORATION Stock IHI Corporation
+35.86% 3.64B
KADANT INC. Stock Kadant Inc.
-7.25% 3.21B
ENPRO INC. Stock Enpro Inc.
-4.04% 3.17B
Industrial Machinery
  1. Stock Market
  2. Equities
  3. 6279 Stock
  4. Financials Zuiko Corporation