FINGERPRINT CARDS AB |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1314 SEK | -1.20% |
|
-7.53% | -92.36% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,928 | 5,327 | 6,084 | 1,233 | 1,020 | 80 | - | - |
| Enterprise Value (EV) 1 | 5,394 | 4,973 | 6,002 | 1,277 | 1,020 | 222 | 233 | 210 |
| P/E ratio | -472 x | -15.8 x | - | -1.53 x | - | -0.6 x | -6.57 x | 3.29 x |
| Yield | - | - | - | - | - | - | 304% | - |
| Capitalization / Revenue | 4.06 x | 4.24 x | 4.49 x | 1.43 x | 1.45 x | 0.17 x | 0.2 x | 0.14 x |
| EV / Revenue | 3.7 x | 3.96 x | 4.43 x | 1.48 x | 1.45 x | 0.48 x | 0.58 x | 0.37 x |
| EV / EBITDA | - | - | - | -11 x | -4.21 x | -1.78 x | 17.9 x | 3.68 x |
| EV / FCF | - | - | - | -2.91 x | - | -1.61 x | -46.6 x | 7.24 x |
| FCF Yield | - | - | - | -34.4% | - | -62.2% | -2.15% | 13.8% |
| Price to Book | 3.29 x | 4.44 x | 5.93 x | 1.42 x | 1.5 x | 0.14 x | 0.14 x | 0.14 x |
| Nbr of stocks (in thousands) | 313,968 | 306,000 | 294,200 | 420,693 | 593,090 | 608,832 | - | - |
| Reference price 2 | 18.88 | 17.41 | 20.68 | 2.932 | 1.720 | 0.1314 | 0.1314 | 0.1314 |
| Announcement Date | 2/13/20 | 2/16/21 | 1/28/22 | 1/26/23 | 4/25/24 | - | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,459 | 1,256 | 1,356 | 861.8 | 705.4 | 465 | 404 | 561 |
| EBITDA 1 | - | - | - | -116 | -242.2 | -125 | 13 | 57 |
| EBIT 1 | -14.4 | - | - | -631 | -320.4 | -155 | -9 | 36 |
| Operating Margin | -0.99% | - | - | -73.22% | -45.42% | -33.33% | -2.23% | 6.42% |
| Earnings before Tax (EBT) 1 | -17.4 | - | - | -652.2 | - | -170 | -14 | 31 |
| Net income 1 | -13.6 | -340.8 | 0.1 | -586 | - | -133 | -11 | 24 |
| Net margin | -0.93% | -27.14% | 0.01% | -68% | - | -28.6% | -2.72% | 4.28% |
| EPS 2 | -0.0400 | -1.100 | - | -1.920 | - | -0.2200 | -0.0200 | 0.0400 |
| Free Cash Flow 1 | - | - | - | -438.7 | - | -138 | -5 | 29 |
| FCF margin | - | - | - | -50.91% | - | -29.68% | -1.24% | 5.17% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | 50.88% |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | 120.83% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.4000 | - |
| Announcement Date | 2/13/20 | 2/16/21 | 1/28/22 | 1/26/23 | 4/25/24 | - | - | - |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 43.2 | - | 142 | 153 | 130 |
| Net Cash position 1 | 534 | 354 | 81.7 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | -0.3724 x | - | -1.136 x | 11.77 x | 2.281 x |
| Free Cash Flow 1 | - | - | - | -439 | - | -138 | -5 | 29 |
| ROE (net income / shareholders' equity) | -0.76% | -1.2% | 0.01% | - | - | - | - | 4% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 5.730 | 3.920 | 3.490 | 2.060 | 1.150 | 0.9300 | 0.9100 | 0.9500 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 94.8 | 119 | 91 | - | - | 2 | 1 | 2 |
| Capex / Sales | 6.5% | 9.48% | 6.71% | - | - | 0.43% | 0.25% | 0.36% |
| Announcement Date | 2/13/20 | 2/16/21 | 1/28/22 | 1/26/23 | 4/25/24 | - | - | - |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -92.36% | 7.71M | |
| -27.86% | 1.47B | |
| +126.17% | 126M | |
| +21.58% | 126M | |
| +11.55% | 77.48M |
- Stock Market
- Equities
- FING B Stock
- Financials Fingerprint Cards AB
