End-of-day quote
Nigerian S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
3.24
NGN
|
-.--%
|
|
-0.92%
|
+8.72%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,900
|
2,750
|
3,000
|
5,200
|
8,000
|
14,900
|
Enterprise Value (EV)
1 |
2,303
|
1,946
|
2,225
|
4,629
|
9,836
|
14,414
|
P/E ratio
|
36.5
x
|
44
x
|
22.7
x
|
10.3
x
|
9.74
x
|
26.2
x
|
Yield
|
1.72%
|
-
|
1.67%
|
5.77%
|
0.75%
|
1.01%
|
Capitalization / Revenue
|
5.88
x
|
5.93
x
|
5.38
x
|
3.59
x
|
4.1
x
|
8.2
x
|
EV / Revenue
|
4.67
x
|
4.2
x
|
3.99
x
|
3.19
x
|
5.05
x
|
7.93
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.12
x
|
1.04
x
|
1.08
x
|
1.61
x
|
2.14
x
|
3.5
x
|
Nbr of stocks (in thousands)
|
5,000,000
|
5,000,000
|
5,000,000
|
5,000,000
|
5,000,000
|
5,000,000
|
Reference price
2 |
0.5800
|
0.5500
|
0.6000
|
1.040
|
1.600
|
2.980
|
Announcement Date
|
5/20/19
|
3/31/20
|
3/29/21
|
3/30/22
|
3/29/23
|
4/2/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
493.6
|
463.9
|
557.8
|
1,450
|
1,950
|
1,817
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
95.93
|
57.32
|
151.4
|
768.2
|
1,006
|
665.7
|
Net income
1 |
79.53
|
62.53
|
132.4
|
507
|
821.7
|
568.3
|
Net margin
|
16.11%
|
13.48%
|
23.73%
|
34.97%
|
42.15%
|
31.28%
|
EPS
2 |
0.0159
|
0.0125
|
0.0265
|
0.1014
|
0.1643
|
0.1137
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0100
|
-
|
0.0100
|
0.0600
|
0.0120
|
0.0300
|
Announcement Date
|
5/20/19
|
3/31/20
|
3/29/21
|
3/30/22
|
3/29/23
|
4/2/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
1,836
|
-
|
Net Cash position
1 |
597
|
804
|
775
|
571
|
-
|
486
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.06%
|
2.39%
|
4.88%
|
16.9%
|
23.6%
|
14.2%
|
ROA (Net income/ Total Assets)
|
1.9%
|
1.42%
|
2.43%
|
5.73%
|
6.78%
|
3.7%
|
Assets
1 |
4,191
|
4,410
|
5,446
|
8,842
|
12,128
|
15,355
|
Book Value Per Share
2 |
0.5200
|
0.5300
|
0.5600
|
0.6400
|
0.7500
|
0.8500
|
Cash Flow per Share
2 |
0.1800
|
0.2700
|
0.2800
|
0.5600
|
0.2000
|
0.7100
|
Capex
1 |
58.3
|
22.7
|
90
|
77.2
|
195
|
82.8
|
Capex / Sales
|
11.82%
|
4.88%
|
16.13%
|
5.32%
|
9.99%
|
4.56%
|
Announcement Date
|
5/20/19
|
3/31/20
|
3/29/21
|
3/30/22
|
3/29/23
|
4/2/24
|
|
1st Jan change
|
Capi.
|
---|
| +8.72% | 12.27M | | -12.02% | 81.16B | | -11.58% | 19.43B | | +5.11% | 13.48B | | +43.93% | 8.98B | | -8.88% | 6.57B | | +2.58% | 4.61B | | +18.02% | 4.17B | | -13.53% | 3.19B | | -17.32% | 2.65B |
Retail & Mortgage Banks
|