Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.75 GBX | -1.32% | -3.85% | 0.00% |
May. 09 | Transcript : SDX Energy plc - Special Call | |
May. 03 | SDX Energy completes drilling operations in Rharb Basin | AN |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 153.2 | 92.66 | 59.72 | 50.55 | 26.67 | 21.03 |
Enterprise Value (EV) 1 | 127.4 | 75.32 | 50.29 | 41.92 | 17.51 | 17.24 |
P/E ratio | 4.96 x | 827 x | -3.28 x | -24.5 x | -1.11 x | -0.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.91 x | 1.73 x | 1.12 x | 1.1 x | 0.5 x | 0.48 x |
EV / Revenue | 3.25 x | 1.4 x | 0.94 x | 0.91 x | 0.33 x | 0.39 x |
EV / EBITDA | 5.5 x | 2.14 x | 1.55 x | 1.37 x | 0.47 x | 0.68 x |
EV / FCF | -7.47 x | -23.2 x | 3.04 x | -20.5 x | 1.17 x | 1 x |
FCF Yield | -13.4% | -4.31% | 32.9% | -4.87% | 85.2% | 100% |
Price to Book | 1.34 x | 0.8 x | 0.61 x | 0.52 x | 0.37 x | 0.6 x |
Nbr of stocks (in thousands) | 204,460 | 204,723 | 204,723 | 205,378 | 205,378 | 204,563 |
Reference price 2 | 0.7493 | 0.4526 | 0.2917 | 0.2461 | 0.1299 | 0.1028 |
Announcement Date | 3/23/18 | 3/22/19 | 4/7/20 | 3/19/21 | 3/18/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 39.17 | 53.68 | 53.23 | 46.07 | 53.86 | 43.76 |
EBITDA 1 | 23.15 | 35.28 | 32.34 | 30.54 | 37.55 | 25.17 |
EBIT 1 | 5.241 | 9.311 | -11.89 | 1.329 | -16.63 | -22.03 |
Operating Margin | 13.38% | 17.35% | -22.33% | 2.88% | -30.87% | -50.35% |
Earnings before Tax (EBT) 1 | 32.82 | 7.133 | -12.41 | 1.428 | -17.06 | -30.37 |
Net income 1 | 28.28 | 0.112 | -18.19 | -2.058 | -23.96 | -35.09 |
Net margin | 72.2% | 0.21% | -34.16% | -4.47% | -44.48% | -80.19% |
EPS 2 | 0.1510 | 0.000547 | -0.0890 | -0.0100 | -0.1170 | -0.1713 |
Free Cash Flow 1 | -17.06 | -3.248 | 16.56 | -2.042 | 14.91 | 17.31 |
FCF margin | -43.55% | -6.05% | 31.11% | -4.43% | 27.68% | 39.56% |
FCF Conversion (EBITDA) | - | - | 51.21% | - | 39.71% | 68.76% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/23/18 | 3/22/19 | 4/7/20 | 3/19/21 | 3/18/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 25.8 | 17.3 | 9.43 | 8.64 | 9.17 | 3.79 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -17.1 | -3.25 | 16.6 | -2.04 | 14.9 | 17.3 |
ROE (net income / shareholders' equity) | 37.2% | 0.1% | -17% | -3.94% | -28.3% | -63.4% |
ROA (Net income/ Total Assets) | 3.59% | 4.17% | -5.48% | 0.64% | -9.32% | -15.6% |
Assets 1 | 788.5 | 2.686 | 331.8 | -319.2 | 257 | 225.4 |
Book Value Per Share 2 | 0.5600 | 0.5700 | 0.4800 | 0.4700 | 0.3500 | 0.1700 |
Cash Flow per Share 2 | 0.1300 | 0.0800 | 0.0500 | 0.0500 | 0.0500 | 0.0500 |
Capex 1 | 21.1 | 21.9 | 25.7 | 18.2 | 18.9 | 13.8 |
Capex / Sales | 53.95% | 40.88% | 48.35% | 39.48% | 35.18% | 31.56% |
Announcement Date | 3/23/18 | 3/22/19 | 4/7/20 | 3/19/21 | 3/18/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
0.00% | 9.85M | |
+3.39% | 284B | |
+64.62% | 137B | |
-3.34% | 131B | |
+11.83% | 75.94B | |
-0.02% | 69.5B | |
+0.99% | 53.46B | |
+1.20% | 44.8B | |
+24.87% | 34.54B | |
-11.01% | 35.35B |
- Stock Market
- Equities
- SDX Stock
- Financials SDX Energy plc