WM TECHNOLOGY, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.9892 USD | +3.04% |
|
+12.42% | +37.33% |
| May. 24 | WM Technology, Inc. Provides Earnings Guidance for the Second Quarter of 2024 | CI |
| May. 24 | WM Technology, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | - | 392.8 | 91.86 | 67.62 | 90.13 | - |
| Enterprise Value (EV) 1 | - | 325 | 63.28 | 67.62 | 90.13 | 90.13 |
| P/E ratio | 0.3 x | 6.62 x | -0.74 x | -6.55 x | 9.6 x | 12 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 2.03 x | 0.43 x | 0.36 x | 0.51 x | 0.46 x |
| EV / Revenue | - | 2.03 x | 0.43 x | 0.36 x | 0.51 x | 0.46 x |
| EV / EBITDA | - | 12.4 x | -9.54 x | 1.83 x | 2.67 x | 2.63 x |
| EV / FCF | - | 25.9 x | -20.7 x | - | 6.05 x | 4.46 x |
| FCF Yield | - | 3.86% | -4.83% | - | 16.5% | 22.4% |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | - | 65,677 | 90,952 | 93,881 | 93,881 | - |
| Reference price 2 | 12.77 | 5.980 | 1.010 | 0.7203 | 0.9600 | 0.9600 |
| Announcement Date | 4/1/21 | 2/23/22 | 3/16/23 | 5/24/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 161.8 | 193.1 | 215.5 | 188 | 175.4 | 195.8 |
| EBITDA 1 | - | 31.7 | -9.633 | 36.91 | 33.7 | 34.3 |
| EBIT 1 | - | -8.178 | -69.62 | -18.46 | 3.9 | 4.1 |
| Operating Margin | - | -4.23% | -32.3% | -9.82% | 2.22% | 2.09% |
| Earnings before Tax (EBT) 1 | - | 151.6 | 96.43 | -15.63 | 16.93 | 15.12 |
| Net income 1 | - | 60.38 | -116 | -9.898 | 14.8 | 12.5 |
| Net margin | - | 31.26% | -53.82% | -5.27% | 8.44% | 6.39% |
| EPS 2 | 43.18 | 0.9040 | -1.360 | -0.1100 | 0.1000 | 0.0800 |
| Free Cash Flow 1 | - | 15.16 | -4.434 | - | 14.9 | 20.2 |
| FCF margin | - | 7.85% | -2.06% | - | 8.5% | 10.32% |
| FCF Conversion (EBITDA) | - | 47.82% | - | - | 44.21% | 58.89% |
| FCF Conversion (Net income) | - | 25.1% | - | - | 100.68% | 161.6% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/1/21 | 2/23/22 | 3/16/23 | 5/24/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 54.18 | 57.45 | 58.29 | 50.5 | 49.28 | 48.01 | 50.85 | 47.72 | 41.41 | 44.39 | 43 | 44 | 44 | 45.5 | 46.5 |
| EBITDA 1 | 3.797 | -0.953 | -0.595 | -9.63 | 1.545 | 7.13 | 10.23 | 10.67 | 8.879 | 9.599 | 8.7 | 8.6 | 9.3 | - | - |
| EBIT 1 | -4.906 | -14.26 | -13.02 | -19.64 | -22.7 | -4.148 | 3.783 | -5.548 | -12.54 | 3.761 | 1.3 | 1.1 | 1.6 | - | - |
| Operating Margin | -9.06% | -24.82% | -22.33% | -38.9% | -46.06% | -8.64% | 7.44% | -11.62% | -30.29% | 8.47% | 3.02% | 2.5% | 3.64% | - | - |
| Earnings before Tax (EBT) 1 | 77.6 | -32.98 | 18.54 | -13.1 | 124 | -3.969 | 1.983 | -2.512 | -11.14 | 1.968 | 3.42 | 3.86 | 3.36 | 4.77 | 5.71 |
| Net income 1 | 35.28 | -13.89 | 11.69 | -5.164 | -108.6 | -2.475 | 1.226 | -1.538 | -7.111 | 1.24 | 2.74 | 3.09 | 2.69 | 3.82 | 4.57 |
| Net margin | 65.13% | -24.18% | 20.06% | -10.23% | -220.4% | -5.16% | 2.41% | -3.22% | -17.17% | 2.79% | 6.37% | 7.02% | 6.11% | 8.4% | 9.83% |
| EPS 2 | 0.5300 | -0.1900 | 0.1300 | -0.0600 | -1.190 | -0.0300 | 0.0100 | -0.0200 | -0.0800 | 0.0100 | 0.0200 | 0.0200 | 0.0200 | 0.0300 | 0.0300 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 2/23/22 | 5/4/22 | 8/9/22 | 11/7/22 | 3/16/23 | 5/9/23 | 8/8/23 | 11/8/23 | 5/24/24 | 5/24/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | 67.8 | 28.6 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | 15.2 | -4.43 | - | 14.9 | 20.2 |
| ROE (net income / shareholders' equity) | - | 130% | -302% | - | 25.2% | 21.2% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | 7.94 | 16.1 | - | 16 | 16 |
| Capex / Sales | - | 4.11% | 7.45% | - | 9.12% | 8.17% |
| Announcement Date | 4/1/21 | 2/23/22 | 3/16/23 | 5/24/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.96
USD
Average target price
2.61
USD
Spread / Average Target
+171.88%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +37.33% | 90.13M | |
| +8.91% | 86.53B | |
| +5.14% | 78.44B | |
| -16.20% | 53.55B | |
| +26.18% | 48.39B | |
| +28.93% | 45.84B | |
| -34.05% | 41.75B | |
| +66.72% | 38.57B | |
| -0.36% | 27.38B | |
| -26.47% | 21.22B |
- Stock Market
- Equities
- MAPS Stock
- Financials WM Technology, Inc.
