ALLENTOWN, Pa., April 28, 2016 /PRNewswire/ -- PPL Corporation (NYSE: PPL) on Thursday (4/28) announced first-quarter 2016 reported earnings of $481 million, or $0.71 per share, compared with $647 million, or $0.96 per share, in 2015.

Adjusting for special items, first-quarter 2016 earnings from ongoing operations were $458 million, or $0.67 per share, compared with $519 million, or $0.77 per share, a year ago. As expected, this was driven primarily by lower earnings in the U.K. as a result of a revenue reset that occurred at the beginning of the new RIIO-ED1 price control period on April 1, 2015, and a lower average foreign currency exchange rate in 2016 compared to the first quarter of 2015. Higher domestic margins from rate increases effective July 1, 2015, in Kentucky and Jan. 1, 2016, in Pennsylvania were partially offset by lower sales volumes due to mild winter weather.

"Our first-quarter results were in line with our expectations despite the warmer than normal start to the year, and we remain on track to deliver on our 2016 earnings forecast," said William H. Spence, PPL's chairman, president and Chief Executive Officer.

"Moreover, we remain confident in our ability to achieve long-term, sustainable growth as we continue to make significant investments to build tomorrow's energy infrastructure and make the power grid more reliable, resilient and secure."

Spence said a prime example of PPL's investments, and its ability to execute large capital projects, is its recently energized Northeast-Pocono transmission line in Pennsylvania. The $350 million project to strengthen reliability and reinforce the grid was energized this month, a year ahead of schedule. It included about 60 miles of new transmission lines, three new substations and additional improvements. In all, PPL plans to invest more than $16 billion in energy infrastructure over the next five years.

In announcing its quarterly earnings, PPL reaffirmed its 2016 forecast range for earnings from ongoing operations of $2.25 to $2.45 per share. The 2016 forecast for reported earnings is $2.29 to $2.49 per share, reflecting special items recorded through the first quarter.

The company also reaffirmed its expectation that it will achieve compound annual growth through 2018 of 5 to 6 percent off of 2014 earnings of $2.03 per share from ongoing operations (adjusted).

Spence said organic growth in the company's U.S. utilities is among the strongest in the U.S. utility sector. Earnings from PPL's operations in the U.S., including its corporate services organization, are expected to grow 11 to 13 percent through 2018, with 1 to 3 percent earnings growth expected in the U.K.

First-Quarter 2016 Earnings Details

PPL's reported earnings for the first quarter of 2016 included net special-item after-tax benefits of $23 million, or $0.04 per share, primarily due to foreign currency-related economic hedges. Reported earnings for the first quarter of 2015 included net special-item after-tax benefits of $128 million, or $0.19 per share, primarily due to earnings from PPL's former Supply segment and foreign currency-related economic hedges.

Reported earnings are calculated in accordance with U.S. GAAP (generally accepted accounting principles). "Earnings from ongoing operations" is a non-GAAP financial measure that is adjusted for special items, including the former Supply segment's earnings for 2015. Special items are fully detailed at the end of this news release.


    (Dollars in millions, except for per share amounts) 1st Quarter
                                                        -----------

                                                                    2016       2015       % Change
                                                                    ----       ----       --------


    Reported earnings                                                     $481       $647 (26%)

    Reported earnings per share                                          $0.71      $0.96 (26%)


                                                        1st Quarter
                                                        -----------

                                                                    2016       2015       % Change
                                                                    ----       ----       --------


    Earnings from ongoing operations                                      $458       $519 (12%)

    Earnings from ongoing operations per share                           $0.67      $0.77 (13%)

(See the tables at the end of this news release for a reconciliation of reported earnings (loss) to earnings from ongoing operations.)

First-Quarter 2016 Earnings by Segment



                                                  1st Quarter
                                                  -----------

    Per share                                2016                     2015
                                             ----

    Earnings from ongoing operations

    U.K. Regulated                                             $0.39         $0.50

    Kentucky Regulated                                          0.16          0.16

    Pennsylvania Regulated                                      0.14          0.13

    Corporate and Other                                       (0.02)       (0.02)

        Total                                                  $0.67         $0.77
                                                               =====         =====


                                             2016                     2015
                                                                     ----

    Special items

    Special items (expense) benefit:

       U.K. Regulated                                          $0.04         $0.06

       Kentucky Regulated                                          -            -

       Pennsylvania Regulated                                      -            -

       Corporate and Other                                         -       (0.01)

       Former Supply/Discontinued Operations                       -         0.14
                                                                 ---         ----

         Total Special items                                   $0.04         $0.19
                                                               =====         =====


                                             2016                     2015
                                             ----                     ----

    Reported earnings

    U.K. Regulated                                             $0.43         $0.56

    Kentucky Regulated                                          0.16          0.16

    Pennsylvania Regulated                                      0.14          0.13

    Corporate and Other                                       (0.02)       (0.03)

    Former Supply/Discontinued Operations                          -         0.14
                                                                 ---         ----

        Total                                                  $0.71         $0.96
                                                               =====         =====

(See the reconciliation tables at the end of this news release for an itemization of special items.)

Key Factors Impacting Earnings from Ongoing Operations

U.K. Regulated Segment
PPL's U.K. Regulated segment primarily consists of the regulated electricity delivery operations of Western Power Distribution (WPD), serving Southwest and Central England and South Wales.

Earnings from ongoing operations in the first quarter of 2016 decreased by $0.11 per share compared with a year ago. This decrease was primarily driven by the April 1, 2015 price decrease due to the beginning of the new eight-year price control period (RIIO-ED1), lower sales volumes due to unfavorable weather, and the effect of changes in British pound sterling to U.S. dollar exchange rates.

Kentucky Regulated Segment
PPL's Kentucky Regulated segment primarily consists of the regulated electricity and natural gas operations of Louisville Gas and Electric Company and the regulated electricity operations of Kentucky Utilities Company.

Earnings from ongoing operations in the first quarter of 2016 were the same as a year ago. This was primarily due to higher base electricity rates effective July 1, 2015, and lower operation and maintenance expense, offset by lower sales volumes, due to unfavorable weather, and higher financing costs.

Pennsylvania Regulated Segment
PPL's Pennsylvania Regulated segment consists of the regulated electricity delivery operations of PPL Electric Utilities.

Earnings from ongoing operations in the first quarter of 2016 increased by $0.01 per share compared with a year ago, driven primarily by higher base electricity rates for distribution effective Jan.1, 2016, and higher transmission margins, partially offset by lower sales volumes, due to unfavorable weather, and higher operation and maintenance expense.

Corporate and Other
PPL's Corporate and Other category primarily includes unallocated corporate-level financing and other costs. Corporate and Other in the first quarter of 2016 was the same as a year ago.

Forecast of Earnings from Ongoing Operations



                                    2016 2015 actual

                           forecast

                           midpoint
                           --------

    Per share

    U.K. Regulated                 $1.43               $1.44

    Kentucky Regulated              0.57                0.51

    Pennsylvania Regulated          0.47                0.37

    Corporate and Other           (0.12)             (0.11)
                                   -----               -----

        Total                      $2.35               $2.21
                                   =====               =====

(See the tables at the end of this news release for a reconciliation of reported earnings to earnings from ongoing operations.)

The midpoint of PPL's 2016 earnings from ongoing operations forecast of $2.35 per share represents an increase of more than 6 percent compared to 2015 earnings from ongoing operations. This increase is primarily attributable to increases in the Pennsylvania Regulated and Kentucky Regulated segments.

U.K. Regulated Segment

PPL projects relatively flat segment earnings in 2016 compared with 2015, due to higher gross margins and lower operation and maintenance expense, including pension expense, offset by higher financing costs, depreciation, taxes and other expenses and lower British pound sterling to U.S. dollar exchange rates.

The remaining 2016 foreign currency exposure for this segment is 93 percent hedged at an average rate of $1.54 per pound, compared to an average hedged rate of $1.57 per pound in 2015.

Kentucky Regulated Segment
PPL projects higher segment earnings in 2016 compared with 2015, primarily driven by electric and gas base rate increases effective July 1, 2015, and higher returns on additional environmental capital investments, partially offset by higher depreciation and higher financing costs.

Pennsylvania Regulated Segment
PPL projects higher segment earnings in 2016 compared with 2015, primarily driven by higher base electricity rates for distribution effective Jan. 1, 2016, and higher transmission margins, partially offset by higher depreciation, higher financing costs and a benefit received in 2015 from the release of a gross receipts tax reserve.

Corporate and Other
PPL projects costs to be relatively flat in this category in 2016 compared with 2015.

Headquartered in Allentown, Pa., PPL Corporation (NYSE: PPL) is one of the largest companies in the U.S. utility sector. PPL's seven high-performing, award-winning utilities serve 10 million customers in the U.S. and United Kingdom. The company and its 13,000 employees are dedicated to providing exceptional customer service and reliability and delivering superior value for shareowners. To learn more, visit www.pplweb.com.

(Note: All references to earnings per share in the text and tables of this news release are stated in terms of diluted earnings per share unless otherwise noted.)

Conference Call and Webcast

PPL invites interested parties to listen to a live Internet webcast of management's teleconference with financial analysts about first-quarter 2016 financial results at 8:30 a.m. Eastern Daylight Time on Thursday, April 28. The call will be webcast live, in audio format, along with slides of the presentation. For those who are unable to listen to the live webcast, a replay with slides will be accessible at www.pplweb.com/investors for 30 days after the call. Interested individuals can access the live conference call via telephone at 1-888-317-6003. International participants should call 1-412-317-6061. Participants in Canada should call 1-866-284-3684. Participants will need to enter the following "Elite Entry" number in order to join the conference: 2306854.

Management utilizes "Earnings from ongoing operations" as a non-GAAP financial measure, and it should not be considered as an alternative to reported earnings, or net income, which is an indicator of operating performance determined in accordance with GAAP. PPL believes that earnings from ongoing operations is useful and meaningful to investors because it provides management's view of PPL's earnings performance as another criterion in making investment decisions. PPL's management also uses earnings from ongoing operations in measuring certain corporate performance goals. Other companies may use different measures to present financial performance.

"Earnings from ongoing operations" is adjusted for the impact of special items. Special items include:


    --  Unrealized gains or losses on foreign currency-related economic hedges
        (as discussed below).
    --  Supply segment discontinued operations.
    --  Gains and losses on sales of assets not in the ordinary course of
        business.
    --  Impairment charges.
    --  Workforce reduction and other restructuring effects.
    --  Acquisition and divestiture-related adjustments.
    --  Other charges or credits that are, in management's view, not reflective
        of the company's ongoing operations.

Unrealized gains or losses on foreign currency-related economic hedges include the changes in fair value of foreign currency contracts used to economically hedge British-pound-sterling-denominated anticipated earnings. The changes in fair value of these contracts each period are recognized immediately within GAAP earnings. Management believes that excluding these amounts from earnings from ongoing operations until settlement of the contracts provides a better matching of the financial impacts of those contracts with the economic value of PPL's underlying hedged earnings.

Statements contained in this news release, including statements with respect to future earnings, cash flows, financing, regulation and corporate strategy, are "forward-looking statements" within the meaning of the federal securities laws. Although PPL Corporation believes that the expectations and assumptions reflected in these forward-looking statements are reasonable, these statements are subject to a number of risks and uncertainties, and actual results may differ materially from the results discussed in the statements. The following are among the important factors that could cause actual results to differ materially from the forward-looking statements: market demand for energy in our service territories; weather conditions affecting customer energy usage and operating costs; the effect of any business or industry restructuring; the profitability and liquidity of PPL Corporation and its subsidiaries; new accounting requirements or new interpretations or applications of existing requirements; operating performance of our facilities; the length of scheduled and unscheduled outages at our generating plants; environmental conditions and requirements and the related costs of compliance; system conditions and operating costs; development of new projects, markets and technologies; performance of new ventures; asset or business acquisitions and dispositions; any impact of severe weather on our business; receipt of necessary government permits, approvals, rate relief and regulatory cost recovery; capital market conditions and decisions regarding capital structure; the impact of state, federal or foreign investigations applicable to PPL Corporation and its subsidiaries; the outcome of litigation against PPL Corporation and its subsidiaries; stock price performance; the market prices of equity securities and the impact on pension income and resultant cash funding requirements for defined benefit pension plans; the securities and credit ratings of PPL Corporation and its subsidiaries; political, regulatory or economic conditions in states, regions or countries where PPL Corporation or its subsidiaries conduct business, including any potential effects of threatened or actual terrorism or war or other hostilities; British pound sterling to U.S. dollar exchange rates; new state, federal or foreign legislation, including new tax legislation; and the commitments and liabilities of PPL Corporation and its subsidiaries. Any such forward-looking statements should be considered in light of such important factors and in conjunction with PPL Corporation's Form 10-K and other reports on file with the Securities and Exchange Commission.

Note to Editors: Visit our media website at www.pplnewsroom.com for additional news and background about PPL Corporation.




                                                                                                      PPL CORPORATION AND SUBSIDIARIES

                                                                                              CONDENSED CONSOLIDATED FINANCIAL INFORMATION (a)


                                                                                              Condensed Consolidated Balance Sheets (Unaudited)

                                                                                                            (Millions of Dollars)


                                                                                                                                                March 31,             December 31,

                                                                                                                                                      2016                     2015
                                                                                                                                                      ----                     ----

    Assets

    Cash and cash equivalents                                                                                                                                 $814                      $836

    Accounts receivable                                                                                                                                        777                       732

    Unbilled revenues                                                                                                                                          419                       453

    Fuel, materials and supplies                                                                                                                               332                       357

    Current price risk management assets                                                                                                                       183                       139

    Other current assets                                                                                                                                       188                       129

    Property, Plant and Equipment

                              Regulated utility plant                                                                                                          33,849                    34,399

                              Less: Accumulated depreciation - regulated utility plant                                                                          5,731                     5,683


                              Regulated utility plant, net                                                                                                     28,118                    28,716
                                                                                                                                                               ------                    ------

                              Non-regulated property, plant and equipment                                                                                         476                       516

                               Less: Accumulated depreciation - non-regulated property, plant
                               and equipment                                                                                                                      144                       165


                              Non-regulated property, plant and equipment, net                                                                                    332                       351

                              Construction work in progress                                                                                                     1,382                     1,315


                              Property, Plant and Equipment, net                                                                                               29,832                    30,382


    Noncurrent regulatory assets                                                                                                                             1,747                     1,733

    Goodwill and other intangibles                                                                                                                           4,003                     4,229

    Noncurrent price risk management assets                                                                                                                    254                       156

    Other noncurrent assets                                                                                                                                    160                       155
                                                                                                                                                               ---                       ---

    Total Assets                                                                                                                                           $38,709                   $39,301
                                                                                                                                                           =======                   =======


    Liabilities and Equity

    Short-term debt                                                                                                                                         $1,265                      $916

    Long-term debt due within one year                                                                                                                         485                       485

    Accounts payable                                                                                                                                           707                       812

    Other current liabilities                                                                                                                                1,609                     1,663

    Long-term debt                                                                                                                                          18,074                    18,563

    Deferred income taxes and investment tax credits                                                                                                         3,687                     3,568

    Accrued pension obligations                                                                                                                              1,183                     1,405

    Asset retirement obligations                                                                                                                               517                       536

    Noncurrent regulatory liabilities                                                                                                                          942                       945

    Other noncurrent liabilities                                                                                                                               478                       489

    Common stock and additional paid-in capital                                                                                                              9,736                     9,694

    Earnings reinvested                                                                                                                                      3,185                     2,953

    Accumulated other comprehensive loss                                                                                                                   (3,159)                  (2,728)

    Total Liabilities and Equity                                                                                                                           $38,709                   $39,301
                                                                                                                                                           =======                   =======



    (a)  The Financial Statements in
     this news release have been
     condensed and summarized for
     purposes of this presentation.
     Please refer to PPL Corporation's
     periodic filings with the
     Securities and Exchange
     Commission for full financial
     statements, including note
     disclosure.


                                                                                  PPL CORPORATION AND SUBSIDIARIES


                                                                       Condensed Consolidated Statements of Income (Unaudited)

                                                                              (Millions of Dollars, except share data)


                                                                                                                               Three Months Ended March 31,
                                                                                                                               ----------------------------

                                                                                                                                                       2016          2015 (a)
                                                                                                                                                       ----          -------


    Operating Revenues                                                                                                                                        $2,011            $2,230


    Operating Expenses

       Operation

          Fuel                                                                                                                                                  197               253

          Energy purchases                                                                                                                                      233               329

          Other operation and maintenance                                                                                                                       450               456

       Depreciation                                                                                                                                             229               216

       Taxes, other than income                                                                                                                                  79                86
                                                                                                                                                                ---               ---

       Total Operating Expenses                                                                                                                               1,188             1,340
                                                                                                                                                              -----             -----


    Operating Income                                                                                                                                            823               890


    Other Income (Expense) - net                                                                                                                                 61                88


    Interest Expense                                                                                                                                            224               209
                                                                                                                                                                ---               ---


    Income from Continuing Operations Before Income Taxes                                                                                                       660               769


    Income Taxes                                                                                                                                                179               217
                                                                                                                                                                ---               ---


    Income from Continuing Operations After Income Taxes                                                                                                        481               552


    Income (Loss) from Discontinued Operations (net of income taxes)                                                                                                              95
                                                                                                                                                                                 ---


    Net Income                                                                                                                                                  $481              $647
                                                                                                                                                                ====              ====



    Earnings Per Share of Common Stock:

       Income from Continuing Operations After Income Taxes:

          Basic                                                                                                                                                $0.71             $0.83

          Diluted                                                                                                                                              $0.71             $0.82

       Net Income:

          Basic                                                                                                                                                $0.71             $0.97

          Diluted                                                                                                                                              $0.71             $0.96


    Weighted-Average Shares of Common Stock Outstanding (in thousands)

          Basic                                                                                                                                             675,441           666,974

          Diluted                                                                                                                                           678,817           668,732



    (a) Amounts have been reclassified to reflect the Supply segment as a discontinued operation.



                                                                                           PPL CORPORATION AND SUBSIDIARIES


                                                                              Condensed Consolidated Statements of Cash Flows (Unaudited)

                                                                                                 (Millions of Dollars)


                                                                                                                          Three Months Ended March 31,
                                                                                                                          ----------------------------

                                                                                                                                                  2016          2015 (a)
                                                                                                                                                  ----           -------

    Cash Flows from Operating Activities

                          Net income                                                                                                              $481                     $647

                           (Income) loss from
                           discontinued operations
                           (net of income taxes)                                                                                                                          (95)


                           Income from continuing
                           operations (net of income
                           taxes)                                                                                                                  481                      552

                          Adjustments to reconcile
                           Income from continuing
                           operations (net of taxes)
                           to net cash provided by
                           operating activities -
                           continuing operations

                          Depreciation                                                                                                             229                      216

                          Amortization                                                                                                              18                       11

                           Defined benefit plans -
                           expense (income)                                                                                                       (13)                      16

                           Deferred income taxes
                           and investment tax
                           credits                                                                                                                 162                      111

                           Unrealized gains on
                           derivatives, and other
                           hedging activities                                                                                                     (34)                    (52)

                           Stock-based
                           compensation expense                                                                                                     13                       14

                          Other                                                                                                                    (5)                     (3)

                           Change in current assets
                           and current liabilities

                          Accounts receivable                                                                                                     (62)                   (128)

                          Accounts payable                                                                                                        (43)                    (49)

                           Other current
                           liabilities                                                                                                            (66)                   (124)

                          Other                                                                                                                   (10)                      42

                          Other operating activities

                           Defined benefit plans -
                           funding                                                                                                               (123)                   (197)

                          Other                                                                                                                     10                       43
                                                                                                                                                   ---                      ---

                                                          Net cash provided by operating activities -
                                                          continuing operations                                                                             557                        452

                           Net cash provided by
                           operating activities -
                           discontinued operations                                                                                                                         221


                                                         Net cash provided by operating activities                                                          557                        673
                                                                                                                                                            ---                        ---

    Cash Flows from Investing Activities

                           Expenditures for property,
                           plant and equipment                                                                                                   (656)                   (833)

                           Expenditures for intangible
                           assets                                                                                                                  (6)                    (10)

                           Purchase of other
                           investments                                                                                                                                    (15)

                          Other investing activities                                                                                                 1                      (2)


                                                          Net cash used in investing activities -continuing
                                                          operations                                                                                      (661)                     (860)

                           Net cash used in investing
                           activities -discontinued
                           operations                                                                                                                                    (130)


                                                         Net cash used in investing activities                                                            (661)                     (990)
                                                                                                                                                           ----                       ----

    Cash Flows from Financing Activities

                          Issuance of long-term debt                                                                                               224

                           Retirement of long-term
                           debt                                                                                                                  (224)

                          Issuance of common stock                                                                                                  42                       35

                           Payment of common stock
                           dividends                                                                                                             (255)                   (250)

                           Net increase in short-term
                           debt                                                                                                                    351                      163

                          Other financing activities                                                                                              (23)                    (14)


                                                          Net cash provided by (used in) financing
                                                          activities -continuing operations                                                                 115                       (66)

                           Net cash used in financing
                           activities -discontinued
                           operations                                                                                                                                    (222)

                           Net cash distributions to
                           parent from discontinued
                           operations                                                                                                                                      191


                                                          Net cash provided by (used in) financing
                                                          activities                                                                                        115                       (97)
                                                                                                                                                            ---                        ---

    Effect of Exchange Rates on Cash and Cash Equivalents                                                                                              (33)                       (2)
                                                                                                                                                        ---                        ---

    Net Decrease in Cash and Cash Equivalents included in Discontinued
     Operations                                                                                                                                                                   131
                                                                                                                                                                                  ---

    Net Decrease in Cash and Cash Equivalents                                                                                                          (22)                     (285)

    Cash and Cash Equivalents at Beginning of Period                                                                                                    836                      1,399
                                                                                                                                                        ---                      -----

    Cash and Cash Equivalents at End of Period                                                                                                         $814                     $1,114
                                                                                                                                                       ====                     ======



    (a)  Amounts have been
     reclassified to reflect the
     Supply segment as a
     discontinued operation.



                                                                                Key Indicators (Unaudited)


                                                                                                           12 Months Ended

                                                                                                              March 31,
                                                                                                              ---------

                                                                      Financial                                         2016      2015
                                                                                                                        ----      ----


    Dividends declared per share of common stock                                                                  $1.5075     $1.49

    Book value per share (a)(b)(c)                                                                                 $14.43    $21.02

    Market price per share (a)                                                                                     $38.07    $33.66

    Dividend yield                                                                                                   4.0%     4.4%

    Dividend payout ratio (d)(e)                                                                                   198.4%    48.2%

    Dividend payout ratio - earnings from ongoing operations (d)(f)                                                 71.4%    69.3%

    Price/earnings ratio (d)(e)                                                                                      50.1      10.9

    Price/earnings ratio - earnings from ongoing operations (d)(f)                                                   18.0      15.7

    Return on common equity (e)                                                                                      4.3%    15.5%

    Return on common equity - earnings from ongoing operations (f)(g)                                               14.3%    15.3%



    (a) End of period.

    (b) Based on 676,384 and 667,713 shares of common stock outstanding (in thousands) at March 31, 2016 and March 31, 2015.

    (c) 2016 reflects the impact of the spinoff of the Supply segment and a $3.2 billion related dividend.

    (d) Based on diluted earnings per share.

    (e) 2016 includes two months of Supply segment earnings, compared to twelve months in 2015.

    (f)  Calculated using earnings from ongoing operations, which is a non-GAAP financial measure that includes adjustments
          described in the text and tables of this news release.

    (g) Adjusted to exclude the equity of PPL Energy Supply, LLC as that business was spun off in 2015.



                                             Operating - Domestic & International Electricity Sales (Unaudited)


                                                                                        3 Months Ended March 31,
                                                                                        ------------------------

                                                                                                                         Percent

    (GWh)                                                                                            2016           2015    Change
                                                                                                     ----           ----    ------


    Domestic Retail Delivered

                               PPL Electric
                               Utilities                                                           9,680         10,661             (9.2%)

                              LKE                                                                  7,689          8,296             (7.3%)


                              Total                                                               17,369         18,957             (8.4%)
                                                                                                  ======         ======


    Domestic Retail Supplied

                              LKE (a)                                                              7,689          8,296             (7.3%)



    International Delivered

                              United Kingdom                                                      20,292         20,793             (2.4%)



    Domestic Wholesale

                              LKE (b)                                                                506            684            (26.0%)



    (a)   Represents GWh supplied
     by LKE to retail customers in
     Kentucky, Virginia and
     Tennessee.

    (b)   Represents FERC-
     regulated municipal and
     unregulated off-system
     sales.


    Reconciliation of Segment Reported Earnings (Loss) to Earnings from Ongoing Operations

    (After-Tax)

    (Unaudited)


    (millions of dollars)                                                                             Year-to-Date March 31, 2016
                                                                                                      ---------------------------

                                                                                           U.K.                    KY              PA        Corp.

                                                                                           Reg.                   Reg.            Reg.      & Other       Total
                                                                                           ----                   ----            ----      -------       -----

    Reported Earnings (Loss)                                                                          $289                             $112           $94         $(14)   $481

    Less: Special Items (expense) benefit:

    Foreign currency-related economic hedges                                                            24                                                                24

    Spinoff of the Supply segment                                                                                                                                (1)    (1)
                                                                                                                                                                 ---     ---

    Total Special Items                                                                                 24                                                        (1)     23
                                                                                                       ---                                                        ---     ---

    Earnings from Ongoing Operations                                                                  $265                             $112           $94         $(13)   $458
                                                                                                      ====                             ====           ===          ====    ====



    (per share - diluted)                                                                       Year-to-Date March 31, 2016
                                                                                                ---------------------------

                                                                                           U.K.                    KY              PA        Corp.

                                                                                           Reg.                   Reg.            Reg.      & Other       Total
                                                                                           ----                   ----            ----      -------       -----

    Reported Earnings (Loss)                                                                         $0.43                            $0.16         $0.14       $(0.02)  $0.71

    Less: Special Items (expense) benefit:

    Foreign currency-related economic hedges                                                          0.04                                                              0.04
                                                                                                      ----                                                              ----

    Total Special Items                                                                               0.04                                                              0.04
                                                                                                      ----                                                              ----

    Earnings from Ongoing Operations                                                                 $0.39                            $0.16         $0.14       $(0.02)  $0.67
                                                                                                     =====                            =====         =====        ======   =====



    Reconciliation of Segment Reported Earnings (Loss) to Earnings from Ongoing Operations

    (After-Tax)

    (Unaudited)


    (millions of dollars)                                                                                       Year-to-Date March 31, 2015
                                                                                                                ---------------------------

                                                                                                 U.K.              KY                        PA               Corp.        Disc.

                                                                                                 Reg.             Reg.                      Reg.             & Other        Ops.               Total
                                                                                                 ----             ----                      ----             -------        ----               -----

    Reported Earnings (Loss)                                                                           $375                                       $109                 $87                              $(19)             $95                   $647

    Less: Special Items (expense) benefit:

    Foreign currency-related economic hedges                                                  37                                                                                                                                37

    Spinoff of the Supply segment:

                                                   Discontinued operations                                                                                                                                                 95                     95

                                                   Employee transitional services                                                                                                                         (2)                                   (2)

                                                   Transition and transaction costs                                                                                                                       (3)                                   (3)

                                                   Separation benefits                                                                                                                                    (1)                                   (1)

    WPD Midlands acquisition-related adjustment                                                2                                                                                                                                 2
                                                                                             ---                                                                                                                               ---

    Total Special Items                                                                                  39                                                                                             (6)              95                    128
                                                                                                        ---                                                                                             ---              ---                    ---

    Earnings from Ongoing Operations                                                        $336                       $109                              $87                      $(13)                        $                $519
                                                                                            ====                       ====                              ===                       ====                       ===                ====



    (per share - diluted)                                                                                   Year-to-Date March 31, 2015
                                                                                                            ---------------------------

                                                                                                 U.K.              KY                        PA               Corp.        Disc.

                                                                                                 Reg.             Reg.                      Reg.             & Other        Ops.               Total
                                                                                                 ----             ----                      ----             -------        ----               -----

    Reported Earnings (Loss)                                                                          $0.56                                      $0.16               $0.13                            $(0.03)           $0.14                  $0.96

    Less: Special Items (expense) benefit:

    Foreign currency-related economic hedges                                                0.06                                                                                                                              0.06

    Spinoff of the Supply segment:

                                                   Discontinued operations                                                                                                                                        0.14                   0.14

                                                   Transition and transaction costs                                                                                                     (0.01)                                        (0.01)


    Total Special Items                                                                                0.06                                                                                          (0.01)            0.14                   0.19
                                                                                                       ----                                                                                           -----             ----                   ----

    Earnings from Ongoing Operations                                                       $0.50                      $0.16                            $0.13                    $(0.02)                        $               $0.77
                                                                                           =====                      =====                            =====                     ======                       ===               =====





    Reconciliation of Segment Reported Earnings (Loss) to Earnings from Ongoing Operations

    (After-Tax)

    (Unaudited)


    Year-to-Date December 31, 2015                                                                                                                                                                    (per share - diluted)
                                                                                                                                                                                                      --------------------

                                                                                                                                                                     U.K.                            KY                     PA                 Corp. &           Disc.

                                                                                                                                                                      Reg.                           Reg.                   Reg.                 Other           Ops.(a)       Total
                                                                                                                                                                      ----                           ----                   ----                 -----            ------       -----

    Reported Earnings (Loss)                                                                                                                                                             $1.66                                    $0.48                   $0.37                       $(0.14)      $(1.36)            $1.01

    Less: Special Items (expense) benefit:

    Foreign currency-related economic hedges                                                                                                                  0.08                                                                                                                                         0.08

    Spinoff of the Supply segment:

                                                    Discontinued operations                                                                                                                                                                                                                         (1.36)           (1.36)

                                                    Transition and transaction costs                                                                                                                                                                                                   (0.02)                        (0.02)

                                                    Employee transitional services                                                                                                                                                                                                     (0.01)                        (0.01)

    Other:

                                                    Change in U.K. tax rate                                                                                                                  0.11                                                                                                                       0.11

                                                    Settlement of certain income tax positions                                                                                               0.03                                                                                                                       0.03

                                                    Certain valuation allowances                                                                                                                                                   (0.02)                                                                            (0.02)

                                                    LKE acquisition-related adjustment                                                                                                                                             (0.01)                                                                            (0.01)


    Total Special Items                                                                                                                                                                   0.22                                   (0.03)                                              (0.03)       (1.36)           (1.20)
                                                                                                                                                                                          ----                                    -----                                                -----         -----             -----

    Earnings from Ongoing Operations                                                                                                                         $1.44                                       $0.51                            $0.37                        $(0.11)                 $            $2.21
                                                                                                                                                             =====                                       =====                            =====                         ======                ===            =====




    Year-to-Date December 31, 2014                                                                                                                                                              (per share - diluted)(b)
                                                                                                                                                                                                 -----------------------

                                                                                                                                                                      U.K.                            KY                     PA                 Corp. &           Disc.

                                                                                                                                                                      Reg.                           Reg.                   Reg.               Other(c)          Ops.(c)       Total
                                                                                                                                                                      ----                           ----                   ----                -------           ------       -----

    Reported Earnings (Loss)                                                                                                                                                             $1.48                                    $0.47                   $0.39                       $(0.18)        $0.45             $2.61

    Less: Special Items (expense) benefit:

    Foreign currency-related economic hedges                                                                                                                  0.19                                                                                                                                         0.19

    Spinoff of the Supply segment:

                                                    Supply segment earnings                                                                                                                                                                                                                           0.46              0.46

                                                    Discontinued operations adjustments                                                                                                                                                                                                (0.01)         0.01

                                                    Change in tax valuation allowances                                                                                                                                                                                                 (0.07)                        (0.07)

                                                    Transition and transaction costs                                                                                                                                                                                                                (0.02)           (0.02)

                                                    Separation benefits                                                                                                                                                                                                                (0.02)                        (0.02)

    Other:

                                                    Change in WPD line loss accrual                                                                                                        (0.08)                                                                                                                    (0.08)

                                                    Separation benefits                                                                                                                                                                                   (0.01)                                                     (0.01)


    Total Special Items                                                                                                                                                                   0.11                                                          (0.01)                       (0.10)         0.45              0.45
                                                                                                                                                                                          ----                                                           -----                         -----          ----              ----


    Dissynergies-spinoff of Supply segment

    expense (benefit): (d)

                                                    Indirect operation and maintenance                                                                                                                                                                                                   0.07                           0.07

                                                    Interest expense                                                                                                                                                                                                                     0.05                           0.05

                                                    Depreciation                                                                                                                                                                                                                         0.01                           0.01


    Total dissynergies-spinoff of Supply segment                                                                                                                                                                                                                       0.13                                0.13
                                                                                                                                                                                                                                                                       ----                                ----

    Earnings from Ongoing Operations (Adjusted)                                                                                                              $1.37                                       $0.47                            $0.40                        $(0.21)                 $            $2.03
                                                                                                                                                             =====                                       =====                            =====                         ======                ===            =====


    (a)                                             Includes an $879 million charge reflecting the difference between PPL's recorded value for the Supply segment and the estimated fair

                                                    value determined in accordance with applicable accounting rules under GAAP.

    (b)                                             The "If-Converted Method" has been applied to PPL's 2011 Equity Units, resulting in $9 million of interest charges (after-tax) being

                                                    added back to earnings and approximately 11 million shares of PPL common stock being treated as outstanding. Both adjustments are

                                                    only for purposes of calculating diluted earnings per share.

    (c)                                             Certain amounts have been reclassified to reflect the Supply segment as a discontinued operation.

    (d)                                             Represents 2014 costs allocated to the Supply segment that remained with PPL after the spinoff of the Supply segment.




    Reconciliation of PPL's Forecast of Reported Earnings (Loss) to Earnings from Ongoing Operations

    (After-Tax)

    (Unaudited)


                                                                                                                   Forecast (per share - diluted)
                                                                                                                    -----------------------------

                                                                                                             2016 Midpoint
                                                                                                             -------------

                                                                                                     U.K.              KY                          PA         Corp.              High         Low

                                                                                                     Reg.             Reg.                        Reg.       & Other       Total      2016       2016
                                                                                                     ----             ----                        ----       -------       -----      ----       ----

    Reported Earnings (Loss)                                                                               $1.47                                       $0.57         $0.47            $(0.12)            $2.39     $2.49     $2.29

    Less: Special Items (expense) benefit:

    Foreign currency-related economic hedges                                                              0.04                                                                                        0.04      0.04      0.04

    Total Special Items                                                                                   0.04                                                                                        0.04      0.04      0.04
                                                                                                          ----                                                                                        ----      ----      ----

    Earnings from Ongoing Operations                                                                       $1.43                                       $0.57         $0.47            $(0.12)            $2.35     $2.45     $2.25
                                                                                                           =====                                       =====         =====             ======             =====     =====     =====


    Contacts:                     For news media - Ryan
                                   Hill, 610-774-5997

                                  For financial analysts
                                   - Lisa Pammer,
                                   610-774-3316

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/ppl-corporation-reports-first-quarter-earnings-300259261.html

SOURCE PPL Corporation