Stock PPL PPL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials PPL Corporation

Equities

PPL

US69351T1060

Multiline Utilities

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
27.02 USD -1.03% Intraday chart for PPL Corporation 0.00% -0.30%
Apr. 23 Morgan Stanley Adjusts PPL's Price Target to $30 From $29, Keeps Overweight Rating MT
Apr. 11 RBC Lifts Price Target on PPL to $31 From $30, Expects Valuation to Shift to Premium Multiple From In Line Over Time; Outperform Kept MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 25,942 21,681 22,567 21,515 19,976 19,933 - -
Enterprise Value (EV) 1 48,171 45,762 30,205 35,387 35,249 36,106 37,055 38,667
P/E ratio 15.1 x 14.8 x -15.6 x 28.6 x 27.1 x 16.1 x 15.1 x 14 x
Yield 4.6% 5.89% 5.52% 2.99% 3.54% 3.8% 4.06% 4.36%
Capitalization / Revenue 3.34 x 2.85 x 3.9 x 2.72 x 2.4 x 2.46 x 2.39 x 2.26 x
EV / Revenue 6.2 x 6.02 x 5.22 x 4.48 x 4.24 x 4.46 x 4.45 x 4.38 x
EV / EBITDA 11.9 x 11 x 11.9 x 13.6 x 11.9 x 10.4 x 10 x 9.66 x
EV / FCF -73.4 x -91 x 102 x -83.3 x -55.8 x 66.5 x -497 x -667 x
FCF Yield -1.36% -1.1% 0.98% -1.2% -1.79% 1.5% -0.2% -0.15%
Price to Book 2.12 x 1.62 x 1.61 x 1.62 x 1.43 x 1.38 x 1.33 x 1.29 x
Nbr of stocks (in thousands) 723,033 768,827 750,716 736,318 737,124 737,722 - -
Reference price 2 35.88 28.20 30.06 29.22 27.10 27.02 27.02 27.02
Announcement Date 2/14/20 2/18/21 2/18/22 2/17/23 2/16/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,769 7,607 5,783 7,902 8,312 8,097 8,335 8,836
EBITDA 1 4,039 4,162 2,545 2,607 2,965 3,464 3,696 4,002
EBIT 1 2,840 2,803 1,424 1,374 1,630 2,129 2,270 2,436
Operating Margin 36.56% 36.85% 24.62% 17.39% 19.61% 26.3% 27.24% 27.57%
Earnings before Tax (EBT) 1 2,155 1,971 521 915 924 1,491 1,579 1,715
Net income 1 1,746 1,469 -1,480 756 740 1,219 1,292 1,376
Net margin 22.47% 19.31% -25.59% 9.57% 8.9% 15.05% 15.5% 15.58%
EPS 2 2.370 1.910 -1.930 1.020 1.000 1.682 1.790 1.926
Free Cash Flow 1 -656 -503 297 -425 -632 543 -74.5 -58
FCF margin -8.44% -6.61% 5.14% -5.38% -7.6% 6.71% -0.89% -0.66%
FCF Conversion (EBITDA) - - 11.67% - - 15.67% - -
FCF Conversion (Net income) - - - - - 44.56% - -
Dividend per Share 2 1.650 1.660 1.660 0.8750 0.9600 1.025 1.097 1.178
Announcement Date 2/14/20 2/18/21 2/18/22 2/17/23 2/16/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,512 1,485 1,782 1,696 2,134 2,290 2,415 1,823 2,043 2,031 2,156 1,682 1,875 1,837 -
EBITDA 1 695 - 732 540 668 667 828 640 773 724 927.3 722.3 854.3 665.3 -
EBIT 1 431 308 454 243 341 336 498 305 437 390 617.2 451 557.6 507.4 -
Operating Margin 28.51% 20.74% 25.48% 14.33% 15.98% 14.67% 20.62% 16.73% 21.39% 19.2% 28.62% 26.81% 29.74% 27.63% -
Earnings before Tax (EBT) 1 - - - - - 202 364 - - 127 442.2 312.9 385.1 475 -
Net income 1 - 134 273 119 174 190 285 - - 113 361.7 229.9 305.7 294.8 -
Net margin - 9.02% 15.32% 7.02% 8.15% 8.3% 11.8% - - 5.56% 16.77% 13.67% 16.3% 16.05% -
EPS 2 - 0.1800 0.3700 0.1600 0.2400 0.2600 0.3900 0.1500 0.3100 0.1500 0.5100 0.3037 0.4629 0.4376 -
Dividend per Share 2 0.4150 0.4150 0.2000 0.2250 0.2250 0.2250 0.2400 0.2400 0.2400 0.2400 0.2485 0.2565 0.2565 0.2565 0.2562
Announcement Date 11/4/21 2/18/22 5/5/22 8/3/22 11/4/22 2/17/23 5/4/23 8/4/23 11/2/23 2/16/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 22,229 24,081 7,638 13,872 15,273 16,173 17,122 18,734
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 5.504 x 5.786 x 3.001 x 5.321 x 5.151 x 4.669 x 4.633 x 4.681 x
Free Cash Flow 1 -656 -503 297 -425 -632 543 -74.5 -58
ROE (net income / shareholders' equity) 14.3% 11.1% 5.95% 7.53% 8.5% 8.76% 8.98% 9.36%
ROA (Net income/ Total Assets) 4.05% 3.13% 1.98% 2.93% 3.07% 3.1% 3.1% 3.2%
Assets 1 43,058 46,898 -74,680 25,803 24,106 39,313 41,666 43,012
Book Value Per Share 2 16.90 17.40 18.70 18.10 18.90 19.60 20.30 21.00
Cash Flow per Share 2 3.290 3.570 2.970 2.350 - 4.180 3.970 -
Capex 1 3,083 3,249 1,973 2,155 2,390 3,040 3,636 3,640
Capex / Sales 39.68% 42.71% 34.12% 27.27% 28.75% 37.54% 43.63% 41.19%
Announcement Date 2/14/20 2/18/21 2/18/22 2/17/23 2/16/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for PPL Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
15
Last Close Price
27.02 USD
Average target price
29.46 USD
Spread / Average Target
+9.02%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Multiline Utilities

1st Jan change Capi.
PPL CORPORATION Stock PPL Corporation
-0.30% 19.93B
ABU DHABI NATIONAL ENERGY COMPANY Stock Abu Dhabi National Energy Company
-20.00% 85.7B
ACWA POWER COMPANY Stock ACWA POWER Company
+63.42% 81.88B
E.D.F. Stock E.D.F.
-.--% 51.55B
NATIONAL GRID PLC Stock National Grid plc
-0.90% 48.58B
SEMPRA Stock Sempra
-4.56% 45.12B
ENGIE Stock ENGIE
+1.14% 41.62B
EON SE Stock EON SE
+2.14% 34.6B
PUBLIC SERVICE ENTERPRISE GROUP, INC. Stock Public Service Enterprise Group, Inc.
+10.91% 33.81B
RWE AG Stock RWE AG
-21.83% 25.56B
Other Multiline Utilities
  1. Stock Market
  2. Equities
  3. PPL Stock
  4. Financials PPL Corporation