Market Closed -
Nasdaq Iceland
10:04:01 2024-05-13 am EDT
|
5-day change
|
1st Jan Change
|
100
ISK
|
-0.99%
|
|
+0.20%
|
-9.91%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
252,400
|
239,600
|
219,840
|
196,031
|
-
|
-
|
Enterprise Value (EV)
1 |
252,400
|
239,600
|
219,840
|
196,031
|
196,031
|
196,031
|
P/E ratio
|
11.2
x
|
9.83
x
|
9.01
x
|
8.88
x
|
9.09
x
|
8.66
x
|
Yield
|
4.71%
|
-
|
5.54%
|
5.71%
|
6.22%
|
6.44%
|
Capitalization / Revenue
|
5.03
x
|
4.19
x
|
3.42
x
|
3.05
x
|
3.02
x
|
3.07
x
|
EV / Revenue
|
5.03
x
|
4.19
x
|
3.42
x
|
3.05
x
|
3.02
x
|
3.07
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.24
x
|
1.09
x
|
0.98
x
|
0.87
x
|
0.82
x
|
0.77
x
|
Nbr of stocks (in thousands)
|
2,000,000
|
2,000,000
|
1,980,539
|
1,960,306
|
-
|
-
|
Reference price
2 |
126.2
|
119.8
|
111.0
|
100.0
|
100.0
|
100.0
|
Announcement Date
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
50,172
|
57,236
|
64,237
|
64,312
|
64,808
|
63,859
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
24,605
|
31,295
|
34,763
|
33,927
|
31,582
|
30,061
|
Operating Margin
|
-
|
49.04%
|
54.68%
|
54.12%
|
52.75%
|
48.73%
|
47.07%
|
Earnings before Tax (EBT)
1 |
-
|
27,623
|
32,871
|
-
|
30,993
|
-
|
-
|
Net income
1 |
7,061
|
23,725
|
24,535
|
24,585
|
22,525
|
23,080
|
20,235
|
Net margin
|
-
|
47.29%
|
42.87%
|
38.27%
|
35.02%
|
35.61%
|
31.69%
|
EPS
2 |
0.7100
|
11.26
|
12.19
|
12.32
|
11.26
|
11.00
|
11.54
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
5.950
|
-
|
6.150
|
5.708
|
6.224
|
6.437
|
Announcement Date
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,329
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
6,180
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,228
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38.14%
|
-
|
-
|
-
|
EPS
1 |
-
|
2.930
|
3.680
|
2.910
|
3.110
|
3.080
|
3.010
|
3.130
|
2.616
|
3.008
|
2.916
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/28/22
|
7/28/22
|
10/27/22
|
2/9/23
|
5/4/23
|
7/27/23
|
10/26/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
12.3%
|
11.8%
|
11.3%
|
10%
|
10%
|
9.06%
|
ROA (Net income/ Total Assets)
|
-
|
1.71%
|
1.7%
|
1.56%
|
1.37%
|
1.2%
|
1.11%
|
Assets
1 |
-
|
1,386,503
|
1,443,235
|
1,574,468
|
1,645,325
|
1,921,714
|
1,819,671
|
Book Value Per Share
2 |
-
|
102.0
|
109.0
|
113.0
|
115.0
|
123.0
|
129.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Average target price
118.5
ISK Spread / Average Target +18.50% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.91% | 1.4B | | +16.83% | 571B | | +13.48% | 299B | | +17.80% | 252B | | +24.46% | 214B | | +20.00% | 183B | | +23.83% | 170B | | +11.27% | 163B | | +6.70% | 148B | | -14.29% | 132B |
Other Banks
|