Financials 3i Infrastructure plc

Equities

3IN

JE00BF5FX167

Closed End Funds

Market Closed - London S.E. 11:35:27 2024-04-26 am EDT 5-day change 1st Jan Change
326.5 GBX +0.46% Intraday chart for 3i Infrastructure plc +1.08% +1.56%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,232 2,206 2,643 3,098 2,887 3,011 - -
Enterprise Value (EV) 1 2,232 2,206 2,643 3,098 3,383 3,717 3,693 3,907
P/E ratio - - - - - - - -
Yield 3.14% 3.72% 3.31% 3.01% 3.56% 3.64% 3.89% 4.14%
Capitalization / Revenue 6,925,024 x 8,686,217 x - - - - - -
EV / Revenue 6,925,024 x 8,686,217 x - - - - - -
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.17 x 0.97 x - - - - - -
Nbr of stocks (in thousands) 810,434 891,434 891,434 891,434 922,350 922,350 - -
Reference price 2 2.754 2.475 2.965 3.475 3.130 3.265 3.265 3.265
Announcement Date 5/9/19 5/7/20 5/11/21 5/10/22 5/10/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 322.3 254 - - - - - -
EBITDA - - - - - - - -
EBIT 1 258.2 206 - - 410 459.1 406.6 405.2
Operating Margin 80.11% 81.1% - - - - - -
Earnings before Tax (EBT) 1 - - - - 394 441.6 385.2 384.6
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0865 0.0920 0.0980 0.1045 0.1115 0.1190 0.1271 0.1352
Announcement Date 5/9/19 5/7/20 5/11/21 5/10/22 5/10/23 - - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 496 706 682 896
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14.3% 10.7% 8.84% 15.9% 13.6% 12.7% 10.4% 11.2%
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share 2.350 2.550 - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/9/19 5/7/20 5/11/21 5/10/22 5/10/23 - - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
3.265 GBP
Average target price
3.758 GBP
Spread / Average Target
+15.08%
Consensus
  1. Stock Market
  2. Equities
  3. 3IN Stock
  4. Financials 3i Infrastructure plc