Stock A389140 4BY4 INC
Add to a list
To use this feature you must be a member
Log inSign up

Financials 4by4 Inc

Equities

A389140

KR7389140005

Entertainment Production

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-09 pm EDT 		5-day change 1st Jan Change
9,300 KRW -2.11% Intraday chart for 4by4 Inc +10.19% +14.53%
2023 4by4 Introduces New Features in its High-Quality Stock Footage Platform KEYCUT Stock CI
2023 4by4 Inc agreed to acquire 51.79% stake in SBXG, Inc. from Sandbox Network, Inc. for KRW 1.56 billion. CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 115,278 89,290
Enterprise Value (EV) 1 76,586 75,727
P/E ratio -12.3 x -4.51 x
Yield - -
Capitalization / Revenue 7.12 x 2.65 x
EV / Revenue 4.73 x 2.24 x
EV / EBITDA -10 x -7.78 x
EV / FCF -38.3 x -42.7 x
FCF Yield -2.61% -2.34%
Price to Book 2.04 x 2.18 x
Nbr of stocks (in thousands) 10,293 10,996
Reference price 2 11,200 8,120
Announcement Date 3/22/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023
Net sales 1 16,194 33,751
EBITDA 1 -7,644 -9,729
EBIT 1 -10,494 -16,258
Operating Margin -64.8% -48.17%
Earnings before Tax (EBT) 1 -10,132 -19,600
Net income 1 -8,771 -19,417
Net margin -54.16% -57.53%
EPS 2 -908.3 -1,800
Free Cash Flow 1 -2,002 -1,775
FCF margin -12.36% -5.26%
FCF Conversion (EBITDA) - -
FCF Conversion (Net income) - -
Dividend per Share - -
Announcement Date 3/22/23 3/21/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023
Net Debt 1 - -
Net Cash position 1 38,692 13,563
Leverage (Debt/EBITDA) - -
Free Cash Flow 1 -2,002 -1,775
ROE (net income / shareholders' equity) -18.5% -39.7%
ROA (Net income/ Total Assets) -11.9% -15.3%
Assets 1 73,974 127,244
Book Value Per Share 2 5,491 3,731
Cash Flow per Share 2 2,963 794.0
Capex 1 5,413 797
Capex / Sales 33.43% 2.36%
Announcement Date 3/22/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Entertainment Production

1st Jan change Capi.
4BY4 INC Stock 4by4 Inc
+14.53% 74.67M
BOLLORÉ SE Stock Bolloré SE
+8.84% 18.12B
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-11.57% 16.39B
VIVENDI SE Stock Vivendi SE
+2.87% 10.99B
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+22.58% 8.07B
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
+2.20% 6.79B
TOEI ANIMATION CO.,LTD. Stock Toei Animation Co.,Ltd.
-31.17% 3.42B
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-9.97% 3.15B
SEGA SAMMY HOLDINGS INC. Stock Sega Sammy Holdings Inc.
+10.85% 3.03B
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+16.92% 2.74B
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. A389140 Stock
  4. Financials 4by4 Inc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW