Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
48.05 INR | -3.90% | -8.21% | -35.07% |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 199.5 | 384.4 | 704.6 | 593.3 |
EBITDA 1 | 7.574 | 8.999 | 14.22 | 12.6 |
EBIT 1 | 7.058 | 8.515 | 13.6 | 9.423 |
Operating Margin | 3.54% | 2.21% | 1.93% | 1.59% |
Earnings before Tax (EBT) 1 | 0.6896 | 1.982 | 9.714 | 14.7 |
Net income 1 | 0.4945 | 1.466 | 7.089 | 11.61 |
Net margin | 0.25% | 0.38% | 1.01% | 1.96% |
EPS 2 | 0.1442 | 0.4275 | 2.067 | 4.090 |
Free Cash Flow | - | -58.75 | 6.105 | -107.4 |
FCF margin | - | -15.28% | 0.87% | -18.09% |
FCF Conversion (EBITDA) | - | - | 42.93% | - |
FCF Conversion (Net income) | - | - | 86.12% | - |
Dividend per Share | - | - | - | - |
Announcement Date | 1/16/23 | 1/16/23 | 1/16/23 | 5/29/23 |
Balance Sheet Analysis
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 68 | 93.7 | 88.9 | 166 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | 8.984 x | 10.42 x | 6.254 x | 13.16 x |
Free Cash Flow | - | -58.8 | 6.1 | -107 |
ROE (net income / shareholders' equity) | - | 8% | 31.3% | 24.7% |
ROA (Net income/ Total Assets) | - | 3.6% | 5.16% | 1.88% |
Assets 1 | - | 40.76 | 137.3 | 619.3 |
Book Value Per Share 2 | 5.130 | 5.560 | 7.630 | 16.80 |
Cash Flow per Share 2 | 3.030 | 0.2100 | 1.550 | 0.2100 |
Capex 1 | 14.9 | 40.4 | - | 85 |
Capex / Sales | 7.48% | 10.5% | - | 14.33% |
Announcement Date | 1/16/23 | 1/16/23 | 1/16/23 | 5/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-35.07% | 3.3M | |
+5.32% | 5.49B | |
+16.36% | 3.2B | |
-17.91% | 1.14B | |
+22.92% | 1.03B | |
+8.89% | 768M | |
-11.64% | 676M | |
0.00% | 665M | |
-16.19% | 501M | |
+11.34% | 398M |
- Stock Market
- Equities
- AGUL Stock
- Financials A G Universal Limited