A-JIN INDUSTRIAL CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,025 KRW | +1.90% |
|
+3.21% | -8.83% |
| 2023 | A-Jin Industrial Co.,Ltd.(KOSDAQ:A013310) added to S&P Global BMI Index | CI |
| 2023 | A-Jin Industrial Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 46,658 | 94,989 | 110,831 | 124,173 | 91,577 | 171,319 |
| Enterprise Value (EV) 1 | 278,375 | 348,315 | 365,816 | 388,609 | 335,899 | 480,632 |
| P/E ratio | -4.92 x | 6.16 x | -81 x | 51.6 x | 3.09 x | 3.36 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.12 x | 0.22 x | 0.25 x | 0.26 x | 0.15 x | 0.22 x |
| EV / Revenue | 0.7 x | 0.79 x | 0.83 x | 0.81 x | 0.56 x | 0.63 x |
| EV / EBITDA | 5.6 x | 4.66 x | 5.04 x | 5.94 x | 3.31 x | 3.33 x |
| EV / FCF | -33.9 x | -7.72 x | -17.9 x | -25.1 x | 115 x | -8.61 x |
| FCF Yield | -2.95% | -12.9% | -5.57% | -3.98% | 0.87% | -11.6% |
| Price to Book | 0.36 x | 0.47 x | 0.55 x | 0.59 x | 0.38 x | 0.59 x |
| Nbr of stocks (in thousands) | 22,871 | 36,605 | 38,021 | 38,804 | 38,804 | 38,804 |
| Reference price 2 | 2,040 | 2,595 | 2,915 | 3,200 | 2,360 | 4,415 |
| Announcement Date | 3/21/19 | 3/17/20 | 3/23/21 | 3/23/22 | 3/23/23 | 3/19/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 396,945 | 440,798 | 440,704 | 479,332 | 597,771 | 764,290 |
| EBITDA 1 | 49,722 | 74,755 | 72,529 | 65,468 | 101,585 | 144,301 |
| EBIT 1 | 8,882 | 27,816 | 19,079 | 13,368 | 43,160 | 78,224 |
| Operating Margin | 2.24% | 6.31% | 4.33% | 2.79% | 7.22% | 10.23% |
| Earnings before Tax (EBT) 1 | -12,800 | 14,990 | 3,885 | 177.1 | 33,487 | 64,231 |
| Net income 1 | -11,199 | 13,813 | -1,323 | 2,419 | 29,680 | 51,013 |
| Net margin | -2.82% | 3.13% | -0.3% | 0.5% | 4.97% | 6.67% |
| EPS 2 | -414.5 | 421.0 | -36.00 | 62.00 | 764.9 | 1,315 |
| Free Cash Flow 1 | -8,220 | -45,091 | -20,388 | -15,477 | 2,909 | -55,791 |
| FCF margin | -2.07% | -10.23% | -4.63% | -3.23% | 0.49% | -7.3% |
| FCF Conversion (EBITDA) | - | - | - | - | 2.86% | - |
| FCF Conversion (Net income) | - | - | - | - | 9.8% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/21/19 | 3/17/20 | 3/23/21 | 3/23/22 | 3/23/23 | 3/19/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 231,718 | 253,326 | 254,985 | 264,436 | 244,322 | 309,313 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 4.66 x | 3.389 x | 3.516 x | 4.039 x | 2.405 x | 2.144 x |
| Free Cash Flow 1 | -8,220 | -45,091 | -20,388 | -15,477 | 2,909 | -55,791 |
| ROE (net income / shareholders' equity) | -7.16% | 7.47% | -0.66% | 1.17% | 13.4% | 19.2% |
| ROA (Net income/ Total Assets) | 1.04% | 2.86% | 1.86% | 1.36% | 4.25% | 5.79% |
| Assets 1 | -1,077,496 | 482,861 | -71,167 | 177,207 | 697,771 | 880,513 |
| Book Value Per Share 2 | 5,676 | 5,499 | 5,296 | 5,455 | 6,166 | 7,523 |
| Cash Flow per Share 2 | 970.0 | 1,427 | 1,036 | 611.0 | 1,579 | 5,401 |
| Capex 1 | 84,937 | 81,169 | 35,472 | 69,540 | 57,673 | 208,030 |
| Capex / Sales | 21.4% | 18.41% | 8.05% | 14.51% | 9.65% | 27.22% |
| Announcement Date | 3/21/19 | 3/17/20 | 3/23/21 | 3/23/22 | 3/23/23 | 3/19/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -8.83% | 111M | |
| +3.50% | 2.99B | |
| +5.86% | 2.86B | |
| -14.70% | 1.98B | |
| -0.50% | 1.79B | |
| +4.74% | 1.77B | |
| +19.67% | 1.66B | |
| -6.28% | 896M | |
| -18.91% | 733M | |
| +16.74% | 562M |
- Stock Market
- Equities
- A013310 Stock
- Financials A-Jin Industrial Co.,Ltd.
