A10 NETWORKS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.54 USD | -0.29% |
|
+4.64% | +2.81% |
| Mar. 08 | A10 Networks Insider Sold Shares Worth $804,242, According to a Recent SEC Filing | MT |
| Feb. 06 | A10 Networks Insider Sold Shares Worth $495,870, According to a Recent SEC Filing | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 527.7 | 756.3 | 1,286 | 1,221 | 976.4 | 1,009 | - |
| Enterprise Value (EV) 1 | 527.7 | 756.3 | 1,286 | 1,221 | 976.4 | 1,009 | 1,009 |
| P/E ratio | - | 44.8 x | 13.9 x | 27.7 x | 24.8 x | 25.1 x | 19.1 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.48 x | 3.35 x | 5.14 x | 4.36 x | 3.88 x | 3.82 x | 3.53 x |
| EV / Revenue | 2.48 x | 3.35 x | 5.14 x | 4.36 x | 3.88 x | 3.82 x | 3.53 x |
| EV / EBITDA | - | 16.6 x | 20.6 x | 16.3 x | 13.7 x | 13.1 x | 11.9 x |
| EV / FCF | - | 14.6 x | 28.6 x | 22.1 x | 29.7 x | 20.2 x | 10.6 x |
| FCF Yield | - | 6.84% | 3.49% | 4.53% | 3.37% | 4.94% | 9.43% |
| Price to Book | - | 6.49 x | 6.35 x | 7.14 x | 4.79 x | 4.26 x | 3.56 x |
| Nbr of stocks (in thousands) | 76,818 | 76,708 | 77,550 | 73,448 | 74,138 | 74,495 | - |
| Reference price 2 | 6.870 | 9.860 | 16.58 | 16.63 | 13.17 | 13.54 | 13.54 |
| Announcement Date | 2/11/20 | 2/9/21 | 2/1/22 | 2/7/23 | 2/6/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 212.6 | 225.5 | 250 | 280.3 | 251.7 | 263.8 | 286 |
| EBITDA 1 | - | 45.56 | 62.39 | 75.06 | 71.17 | 76.73 | 85.03 |
| EBIT 1 | 2.597 | 34.26 | 53.48 | 67.05 | 61.83 | 66.23 | 75.12 |
| Operating Margin | 1.22% | 15.19% | 21.39% | 23.92% | 24.56% | 25.11% | 26.26% |
| Earnings before Tax (EBT) 1 | - | 19.14 | 31.64 | 52.72 | 43.8 | 49.56 | 59.65 |
| Net income 1 | - | 17.82 | 94.89 | 46.91 | 39.97 | 40.64 | 53.69 |
| Net margin | - | 7.9% | 37.95% | 16.73% | 15.88% | 15.41% | 18.77% |
| EPS 2 | - | 0.2200 | 1.190 | 0.6000 | 0.5300 | 0.5400 | 0.7100 |
| Free Cash Flow 1 | - | 51.72 | 44.93 | 55.3 | 32.88 | 49.82 | 95.07 |
| FCF margin | - | 22.93% | 17.97% | 19.73% | 13.07% | 18.89% | 33.24% |
| FCF Conversion (EBITDA) | - | 113.52% | 72.01% | 73.68% | 46.2% | 64.93% | 111.81% |
| FCF Conversion (Net income) | - | 290.31% | 47.35% | 117.89% | 82.27% | 122.6% | 177.08% |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 2/11/20 | 2/9/21 | 2/1/22 | 2/7/23 | 2/6/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 65.36 | 70.67 | 62.67 | 67.97 | 72.06 | 77.63 | 57.69 | 65.82 | 57.78 | 70.42 | 59.44 | 63.53 | 67.79 | 72.98 | 65.08 |
| EBITDA 1 | 16.79 | 19.42 | 13.53 | 17.96 | 21.29 | 22.28 | 15.46 | 17.37 | 14.41 | 23.93 | 17.28 | 17.99 | 19.68 | 21.79 | 21.62 |
| EBIT 1 | 14.5 | 17.56 | 11.68 | 16.09 | 19.47 | 19.81 | 13.35 | 15.17 | 11.88 | 21.43 | 13.15 | 15.22 | 17.61 | 20.25 | 18.32 |
| Operating Margin | 22.19% | 24.85% | 18.64% | 23.67% | 27.01% | 25.52% | 23.14% | 23.05% | 20.56% | 30.43% | 22.12% | 23.95% | 25.98% | 27.74% | 28.15% |
| Earnings before Tax (EBT) 1 | 10.1 | 11.59 | 7.489 | 13.63 | 15.23 | 16.37 | 4.922 | 14.81 | 4.962 | 19.1 | 11 | 11.13 | 13.3 | 14.12 | 13.57 |
| Net income 1 | 74.89 | 10.73 | 6.349 | 10.42 | 12.11 | 18.03 | 3.958 | 11.63 | 6.469 | 17.92 | 9.021 | 9.126 | 10.91 | 11.58 | 12.21 |
| Net margin | 114.57% | 15.18% | 10.13% | 15.32% | 16.81% | 23.22% | 6.86% | 17.66% | 11.2% | 25.44% | 15.18% | 14.36% | 16.09% | 15.87% | 18.77% |
| EPS 2 | 0.9400 | 0.1300 | 0.0800 | 0.1300 | 0.1600 | 0.2400 | 0.0500 | 0.1500 | 0.0900 | 0.2400 | 0.1200 | 0.1200 | 0.1400 | 0.1500 | 0.1600 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 10/28/21 | 2/1/22 | 5/3/22 | 8/2/22 | 11/1/22 | 2/7/23 | 5/4/23 | 7/26/23 | 11/7/23 | 2/6/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | 51.7 | 44.9 | 55.3 | 32.9 | 49.8 | 95.1 |
| ROE (net income / shareholders' equity) | - | 15.9% | 58.4% | 24.1% | 28.2% | 17.2% | 19.2% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 1.520 | 2.610 | 2.330 | 2.750 | 3.180 | 3.800 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | 3.56 | 5.17 | 10.8 | 10.9 | 7 | 4.8 |
| Capex / Sales | - | 1.58% | 2.07% | 3.85% | 4.33% | 2.65% | 1.68% |
| Announcement Date | 2/11/20 | 2/9/21 | 2/1/22 | 2/7/23 | 2/6/24 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C+
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
13.54
USD
Average target price
16
USD
Spread / Average Target
+18.17%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +2.81% | 1.01B | |
| +11.17% | 322B | |
| +24.78% | 216B | |
| +2.41% | 149B | |
| +10.65% | 56.27B | |
| +8.71% | 32.13B | |
| -4.57% | 27.45B | |
| +103.03% | 22.62B | |
| +22.50% | 19.55B | |
| +13.06% | 14.69B |
- Stock Market
- Equities
- ATEN Stock
- Financials A10 Networks, Inc.
