Stock ABG ABG SUNDAL COLLIER HOLDING ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials ABG Sundal Collier Holding ASA

Equities

ABG

NO0003021909

Investment Banking & Brokerage Services

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-04-26 am EDT 		5-day change 1st Jan Change
5.95 NOK +0.34% Intraday chart for ABG Sundal Collier Holding ASA +5.68% -12.50%
Apr. 22 Yinson Issues $500 Million Debt MT
Apr. 18 ABG Sundal Collier Holding ASA Approves Dividend CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,084 1,830 2,831 4,263 2,685 3,318
Enterprise Value (EV) 1 1,533 1,266 1,773 2,843 2,424 3,268
P/E ratio 15 x 8.96 x 8.21 x 6.65 x 11.4 x 15.4 x
Yield 8.79% 9.77% 15.7% 10.8% 8.88% 7.35%
Capitalization / Revenue 1.88 x 1.38 x 1.5 x 1.48 x 1.64 x 2.11 x
EV / Revenue 1.38 x 0.96 x 0.94 x 0.99 x 1.48 x 2.07 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.27 x 2.64 x 3.17 x 3.43 x 2.64 x 3.46 x
Nbr of stocks (in thousands) 458,075 458,524 443,807 461,903 476,924 487,914
Reference price 2 4.550 3.990 6.380 9.230 5.630 6.800
Announcement Date 3/20/19 3/26/20 3/18/21 3/17/22 3/31/23 3/22/24
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,108 1,323 1,886 2,873 1,637 1,575
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 237.4 334 621.4 1,025 375.8 319.9
Net income 1 147.2 227.4 411.8 759.9 270.3 236.3
Net margin 13.29% 17.2% 21.83% 26.45% 16.51% 15%
EPS 2 0.3040 0.4453 0.7767 1.388 0.4951 0.4407
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.4000 0.3900 1.000 1.000 0.5000 0.5000
Announcement Date 3/20/19 3/26/20 3/18/21 3/17/22 3/31/23 3/22/24
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 551 564 1,058 1,420 261 50.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 21.3% 35% 53.4% 70.1% 25% 23.8%
ROA (Net income/ Total Assets) 7.29% 10.3% 16.1% 20.4% 7.01% 6.05%
Assets 1 2,018 2,218 2,550 3,718 3,858 3,904
Book Value Per Share 2 1.390 1.510 2.010 2.690 2.130 1.960
Cash Flow per Share 2 0.9400 1.250 2.820 3.080 1.740 1.080
Capex 1 31.1 26.6 41.7 32.4 21.2 8.26
Capex / Sales 2.8% 2.01% 2.21% 1.13% 1.29% 0.52%
Announcement Date 3/20/19 3/26/20 3/18/21 3/17/22 3/31/23 3/22/24
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Investment Banking

1st Jan change Capi.
ABG SUNDAL COLLIER HOLDING ASA Stock ABG Sundal Collier Holding ASA
-12.50% 280M
BANCO BTG PACTUAL S.A. Stock Banco BTG Pactual S.A.
-9.33% 34.78B
HAITONG SECURITIES CO., LTD. Stock Haitong Securities Co., Ltd.
-9.61% 12.87B
EVERBRIGHT SECURITIES COMPANY LIMITED Stock Everbright Securities Company Limited
+7.20% 9.41B
HOULIHAN LOKEY, INC. Stock Houlihan Lokey, Inc.
+5.66% 8.76B
PIPER SANDLER COMPANIES Stock Piper Sandler Companies
+12.75% 3.51B
MOELIS & COMPANY Stock Moelis & Company
-11.37% 3.5B
AVANZA BANK HOLDING AB Stock Avanza Bank Holding AB
+2.27% 3.42B
MIRAE ASSET SECURITIES CO., LTD. Stock Mirae Asset Securities Co., Ltd.
-1.05% 2.87B
ICICI SECURITIES LIMITED Stock ICICI Securities Limited
+1.58% 2.83B
Investment Banking
  1. Stock Market
  2. Equities
  3. ABG Stock
  4. Financials ABG Sundal Collier Holding ASA