Financials ACOMO N.V.

Equities

Market Closed - Euronext Amsterdam Other stock markets 11:35:10 2024-04-26 am EDT			5-day change	1st Jan Change
18.06 ^EUR	+0.89%		+2.50%	+2.96%

Feb. 20	Acomo N.V. Reports Earnings Results for the Full Year Ended December 31, 2023	CI
2023	Acomo CEO to Step Down; CFO to Take Combined Role	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	511.5	618.3	737.3	563.3	519.5	534.9	-	-
Enterprise Value (EV) ¹	594.3	909.4	1,085	863	729.9	785	776.9	770.6
P/E ratio	15.9 x	19.2 x	13.7 x	10.3 x	13.1 x	10.9 x	10.6 x	10.3 x
Yield	5.3%	1.91%	2.41%	6.57%	6.56%	7.36%	7.59%	7.81%
Capitalization / Revenue	0.73 x	0.87 x	0.59 x	0.4 x	0.41 x	0.4 x	0.39 x	0.38 x
EV / Revenue	0.85 x	1.29 x	0.87 x	0.61 x	0.58 x	0.58 x	0.57 x	0.55 x
EV / EBITDA	10.7 x	18.2 x	10.7 x	7.99 x	7.94 x	8.62 x	8.65 x	8.57 x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Price to Book	2.52 x	2.15 x	2.02 x	1.37 x	1.28 x	1.25 x	1.22 x	1.19 x
Nbr of stocks (in thousands)	24,652	29,582	29,610	29,618	29,618	29,618	-	-
Reference price ²	20.75	20.90	24.90	19.02	17.54	18.06	18.06	18.06
Announcement Date	2/13/20	2/18/21	2/22/22	2/21/23	2/20/24	-	-	-

¹EUR in Million²EUR

Estimates

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Net sales ¹	701.4	707.4	1,254	1,423	1,266	1,349	1,372	1,396
EBITDA ¹	55.59	49.9	101.2	108	91.9	91.06	89.77	89.87
EBIT ¹	46.7	39.85	76.63	88.72	77.6	75.83	77.42	79.48
Operating Margin	6.66%	5.63%	6.11%	6.24%	6.13%	5.62%	5.64%	5.69%
Earnings before Tax (EBT)	-	-	-	-	-	-	-	-
Net income	-	-	-	-	-	-	-	-
Net margin	-	-	-	-	-	-	-	-
EPS ²	1.301	1.086	1.820	1.850	1.340	1.660	1.700	1.750
Free Cash Flow	-	-	-	-	-	-	-	-
FCF margin	-	-	-	-	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-	-	-	-	-
FCF Conversion (Net income)	-	-	-	-	-	-	-	-
Dividend per Share ²	1.100	0.4000	0.6000	1.250	1.150	1.330	1.370	1.410
Announcement Date	2/13/20	2/18/21	2/22/22	2/21/23	2/20/24	-	-	-

¹EUR in Million²EUR

Estimates

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Net Debt ¹	82.8	291	348	300	210	250	242	236
Net Cash position ¹	-	-	-	-	-	-	-	-
Leverage (Debt/EBITDA)	1.489 x	5.834 x	3.44 x	2.774 x	2.29 x	2.747 x	2.696 x	2.623 x
Free Cash Flow	-	-	-	-	-	-	-	-
ROE (net income / shareholders' equity)	16.2%	9.38%	16.5%	14.1%	9.72%	12%	12%	12%
ROA (Net income/ Total Assets)	-	-	-	-	-	-	-	-
Assets	-	-	-	-	-	-	-	-
Book Value Per Share ²	8.230	9.740	12.30	13.90	13.70	14.50	14.80	15.20
Cash Flow per Share ²	2.420	1.180	-1.230	2.460	4.630	1.910	1.840	1.820
Capex	-	-	-	-	-	-	-	-
Capex / Sales	-	-	-	-	-	-	-	-
Announcement Date	2/13/20	2/18/21	2/22/22	2/21/23	2/20/24	-	-	-

¹EUR in Million²EUR

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

18.06 EUR

Average target price

21.63 EUR

Spread / Average Target

+19.77%

	1st Jan change	Capi.
ACOMO N.V.	+2.96%	571M
QL RESOURCES	+12.78%	3.29B
ROS AGRO PLC	-95.58%	1.61B
SLC AGRÍCOLA S.A.	-0.48%	1.61B
GODREJ AGROVET LIMITED	-2.37%	1.25B
FRESH DEL MONTE PRODUCE INC.	-2.40%	1.22B
SILDARVINNSLAN HF.	-11.54%	1.21B
CHERKIZOVO GROUP	-.--%	1.22B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD	-10.44%	1.2B
PT FAP AGRI TBK	0.00%	1.19B