End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
40.98
CNY
|
+1.51%
|
|
-7.77%
|
-30.47%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
16,890
|
8,215
|
7,071
|
4,906
|
-
|
-
|
Enterprise Value (EV)
1 |
16,890
|
8,215
|
7,071
|
4,906
|
4,906
|
4,906
|
P/E ratio
|
76.8
x
|
60.5
x
|
46
x
|
28.2
x
|
18.9
x
|
18.4
x
|
Yield
|
0.71%
|
1.46%
|
1.53%
|
1.73%
|
2.19%
|
4.1%
|
Capitalization / Revenue
|
43.9
x
|
17.3
x
|
13
x
|
7.61
x
|
5.97
x
|
5.18
x
|
EV / Revenue
|
43.9
x
|
17.3
x
|
13
x
|
7.61
x
|
5.97
x
|
5.18
x
|
EV / EBITDA
|
81.1
x
|
34
x
|
35.3
x
|
25.5
x
|
17.7
x
|
18.1
x
|
EV / FCF
|
-
|
-
|
-404
x
|
42.3
x
|
29.4
x
|
22.7
x
|
FCF Yield
|
-
|
-
|
-0.25%
|
2.36%
|
3.4%
|
4.4%
|
Price to Book
|
6.85
x
|
3.21
x
|
2.73
x
|
1.83
x
|
1.69
x
|
1.66
x
|
Nbr of stocks (in thousands)
|
120,000
|
120,000
|
119,970
|
119,726
|
-
|
-
|
Reference price
2 |
140.8
|
68.46
|
58.94
|
40.98
|
40.98
|
40.98
|
Announcement Date
|
4/14/22
|
4/25/23
|
4/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
385
|
474.4
|
543.7
|
644.5
|
822.3
|
947.6
|
EBITDA
1 |
-
|
208.2
|
241.7
|
200.1
|
192.4
|
277
|
271.8
|
EBIT
1 |
-
|
195.6
|
216.5
|
161.1
|
188
|
259.8
|
285.5
|
Operating Margin
|
-
|
50.82%
|
45.62%
|
29.63%
|
29.18%
|
31.59%
|
30.13%
|
Earnings before Tax (EBT)
1 |
-
|
195.4
|
215
|
160.7
|
187.5
|
259.3
|
285
|
Net income
1 |
115.9
|
174.2
|
203.7
|
153.6
|
174.6
|
259.9
|
267.2
|
Net margin
|
-
|
45.25%
|
42.94%
|
28.25%
|
27.1%
|
31.61%
|
28.2%
|
EPS
2 |
1.287
|
1.834
|
1.132
|
1.280
|
1.455
|
2.165
|
2.228
|
Free Cash Flow
1 |
-
|
-
|
-
|
-17.49
|
116
|
167
|
216
|
FCF margin
|
-
|
-
|
-
|
-3.22%
|
18%
|
20.31%
|
22.8%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
60.31%
|
60.3%
|
79.47%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
66.43%
|
64.25%
|
80.84%
|
Dividend per Share
2 |
-
|
1.000
|
1.000
|
0.9000
|
0.7100
|
0.8967
|
1.680
|
Announcement Date
|
4/8/21
|
4/14/22
|
4/25/23
|
4/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2024 Q1
|
---|
Net sales
1 |
146
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
30.67
|
Net margin
|
21.01%
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
4/23/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-17.5
|
116
|
167
|
216
|
ROE (net income / shareholders' equity)
|
-
|
27.4%
|
8.13%
|
5.98%
|
6.46%
|
8.71%
|
8.95%
|
ROA (Net income/ Total Assets)
|
-
|
6.85%
|
7.72%
|
-
|
6%
|
7.15%
|
8.4%
|
Assets
1 |
-
|
2,545
|
2,640
|
-
|
2,910
|
3,635
|
3,181
|
Book Value Per Share
2 |
-
|
20.60
|
21.40
|
21.60
|
22.40
|
24.30
|
24.70
|
Cash Flow per Share
2 |
-
|
1.150
|
1.680
|
0.9300
|
1.280
|
1.550
|
2.110
|
Capex
1 |
-
|
61.7
|
284
|
129
|
82
|
65.5
|
85.1
|
Capex / Sales
|
-
|
16.01%
|
59.85%
|
23.67%
|
12.73%
|
7.96%
|
8.98%
|
Announcement Date
|
4/8/21
|
4/14/22
|
4/25/23
|
4/23/24
|
-
|
-
|
-
|
Last Close Price
40.98
CNY Average target price
60.89
CNY Spread / Average Target +48.59% Consensus |
1st Jan change
|
Capi.
|
---|
| -30.47% | 669M | | +32.09% | 694B | | +29.39% | 593B | | -1.34% | 371B | | +20.34% | 331B | | +7.39% | 290B | | +14.25% | 239B | | -3.03% | 209B | | +10.02% | 209B | | +8.49% | 169B |
Other Pharmaceuticals
|