Financials Adcorp Holdings Limited

Equities

ADR

ZAE000000139

Employment Services

End-of-day quote Johannesburg S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
4.3 ZAR -6.52% Intraday chart for Adcorp Holdings Limited +6.17% +35.65%

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025
Capitalization 1 1,039 709.7 639.9 455.8 444.4 -
Enterprise Value (EV) 1 1,039 709.7 639.9 455.8 444.4 444.4
P/E ratio -1.69 x 18.8 x 5.81 x - - -
Yield - - - - - -
Capitalization / Revenue - 0.06 x 0.06 x 0.04 x 0.04 x 0.03 x
EV / Revenue - 0.06 x 0.06 x 0.04 x 0.04 x 0.03 x
EV / EBITDA - - - 1.6 x 1.52 x 1.37 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 109,357 109,357 106,652 103,347 103,347 -
Reference price 2 9.500 6.490 6.000 4.410 4.300 4.300
Announcement Date 6/29/20 5/31/21 5/30/22 5/29/23 - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025
Net sales 1 - 11,717 11,513 12,000 12,489 13,111
EBITDA 1 - - - 284 292 325
EBIT 1 - - - 164 209 254
Operating Margin - - - 1.37% 1.67% 1.94%
Earnings before Tax (EBT) - - - - - -
Net income -604.1 - - - - -
Net margin - - - - - -
EPS -5.607 0.3460 1.032 - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/29/20 5/31/21 5/30/22 5/29/23 - -
1ZAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - 8.02% 6% 8%
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 6/29/20 5/31/21 5/30/22 5/29/23 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.3 ZAR
Average target price
6.39 ZAR
Spread / Average Target
+48.60%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. ADR Stock
  4. Financials Adcorp Holdings Limited