End-of-day quote
Zagreb S.E.
06:00:00 2024-04-18 pm EDT
|
5-day change
|
1st Jan Change
|
84
EUR
|
0.00%
|
|
0.00%
|
+5.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Capitalization
1 |
7,360
|
8,510
|
6,530
|
917.5
|
8,907
|
Enterprise Value (EV)
1 |
7,360
|
7,444
|
5,427
|
917.5
|
154.6
|
P/E ratio
|
-
|
22
x
|
-223
x
|
3.25
x
|
21.2
x
|
Yield
|
-
|
3.28%
|
-
|
-
|
2.9%
|
Capitalization / Revenue
|
1.32
x
|
1.58
x
|
1.51
x
|
-
|
0.16
x
|
EV / Revenue
|
1.32
x
|
1.38
x
|
1.26
x
|
-
|
0.02
x
|
EV / EBITDA
|
-
|
7.59
x
|
9.26
x
|
-
|
0.12
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.98
x
|
0.77
x
|
-
|
1.11
x
|
Nbr of stocks (in thousands)
|
16,222
|
16,056
|
15,780
|
15,595
|
15,729
|
Reference price
2 |
480.1
|
554.4
|
435.2
|
61.18
|
632.0
|
Announcement Date
|
2/15/19
|
2/27/20
|
2/26/21
|
4/13/22
|
2/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Net sales
1 |
5,573
|
5,400
|
4,317
|
-
|
7,084
|
EBITDA
1 |
-
|
980.7
|
586
|
-
|
1,294
|
EBIT
1 |
-
|
484.5
|
71.23
|
-
|
808.3
|
Operating Margin
|
-
|
8.97%
|
1.65%
|
-
|
11.41%
|
Earnings before Tax (EBT)
1 |
-
|
619.3
|
35.4
|
-
|
772.7
|
Net income
1 |
307.3
|
402.3
|
-30.85
|
296
|
477.5
|
Net margin
|
5.51%
|
7.45%
|
-0.71%
|
-
|
6.74%
|
EPS
2 |
-
|
25.23
|
-1.950
|
18.82
|
29.82
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
18.20
|
-
|
-
|
18.30
|
Announcement Date
|
2/15/19
|
2/27/20
|
2/26/21
|
4/13/22
|
2/27/24
|
Fiscal Period: December |
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
1,492
|
1,175
|
EBITDA
1 |
-
|
122.5
|
172.4
|
EBIT
1 |
-
|
-23.28
|
40.48
|
Operating Margin
|
-
|
-1.56%
|
3.44%
|
Earnings before Tax (EBT)
|
570.5
|
-
|
-
|
Net income
|
527.4
|
-
|
-12.74
|
Net margin
|
-
|
-
|
-1.08%
|
EPS
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
10/26/23
|
2/27/24
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,066
|
1,102
|
-
|
-
|
958
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
4.52%
|
-0.35%
|
-
|
1.88%
|
4.89%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-0.14%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
21,879
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
567.0
|
563.0
|
-
|
-
|
571.0
|
Cash Flow per Share
|
-
|
-
|
-8.830
|
-
|
-
|
-
|
Capex
|
-
|
-
|
428
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
9.92%
|
-
|
-
|
-
|
Announcement Date
|
2/15/19
|
2/27/20
|
2/26/21
|
4/13/22
|
-
|
2/27/24
|
Average target price
692.7
HRK Spread / Average Target +9.60% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.00% | 1.26B | | +9.73% | 110B | | +8.61% | 99.67B | | +4.48% | 97.53B | | +0.07% | 69.25B | | +18.56% | 28.19B | | +10.29% | 19.64B | | -4.64% | 12.38B | | +8.95% | 10.98B | | +8.55% | 10.43B |
Other Multiline Insurance & Brokers
|