Stock ADUX ADUX
Add to a list
To use this feature you must be a member
Log inSign up

Financials AdUx

Equities

ADUX

FR0012821890

Advertising & Marketing

Market Closed - Euronext Paris
Other stock markets
 11:35:09 2024-04-26 am EDT 		5-day change 1st Jan Change
1.24 EUR -0.80% Intraday chart for AdUx -4.62% +6.90%
Apr. 04 AdUX SA Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 AdUX SA Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 9.371 8.059 11.32 12.79 8.622 7.709 7.709 -
Enterprise Value (EV) 1 9.371 10.76 13.7 13.88 8.293 6.129 7.669 6.489
P/E ratio -0.45 x -21.5 x -13 x 51.3 x 2.13 x 4.13 x 4.13 x 4 x
Yield - - - - - - - -
Capitalization / Revenue 356,608 x 325,409 x - 533,796 x - - 354,277 x 359,565 x
EV / Revenue 356,608 x 434,591 x - 579,429 x - - 352,439 x 302,662 x
EV / EBITDA - 99,658,046 x - 6,337,210 x - - 2,130,299 x 1,787,625 x
EV / FCF - -2.9 x -14.7 x 12.5 x 6.29 x 2.77 x 3.72 x 3.05 x
FCF Yield - -34.5% -6.79% 8.01% 15.9% 36.1% 26.9% 32.8%
Price to Book - -1.92 x -2.02 x - - - - -
Nbr of stocks (in thousands) 3,536 6,247 6,238 6,237 6,225 6,217 6,217 -
Reference price 2 2.650 1.290 1.815 2.050 1.385 1.240 1.240 1.240
Announcement Date 4/24/19 4/27/20 4/1/21 4/7/22 4/6/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 26.28 24.77 - 23.95 - - 21.76 21.44
EBITDA - 0.108 - 2.19 - - 3.6 3.63
EBIT 1 - 0.145 -0.6 0.978 4.247 2.455 2.4 2.41
Operating Margin - 0.59% - 4.08% - - 11.03% 11.24%
Earnings before Tax (EBT) - -0.315 -0.779 - - - - -
Net income 1 - -0.4 -0.851 0.236 4.089 2.262 1.94 1.97
Net margin - -1.62% - 0.99% - - 8.92% 9.19%
EPS 2 -5.910 -0.0600 -0.1400 0.0400 0.6500 0.3000 0.3000 0.3100
Free Cash Flow 1 - -3.714 -0.93 1.112 1.318 2.21 2.06 2.13
FCF margin - -15% - 4.64% - - 9.47% 9.93%
FCF Conversion (EBITDA) - - - 50.78% - - 57.22% 58.68%
FCF Conversion (Net income) - - - 471.19% 32.23% 115.71% 106.19% 108.12%
Dividend per Share - - - - - - - -
Announcement Date 4/24/19 4/27/20 4/1/21 4/7/22 4/6/23 4/4/24 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q1 2021 Q2 2021 S1 2022 Q2 2022 S1
Net sales 1 4.8 4.8 9.602 5.9 11.36
EBITDA - - 0.482 - 0.752
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income - - - - -
Net margin - - - - -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 4/30/21 7/30/21 7/30/21 10/11/22 10/11/22
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - 2.7 2.38 1.09 - - - -
Net Cash position 1 - - - - 0.33 1.58 0.04 1.22
Leverage (Debt/EBITDA) - 25.04 x - 0.4991 x - - - -
Free Cash Flow 1 - -3.71 -0.93 1.11 1.32 2.21 2.06 2.13
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - -0.6700 -0.9000 - - - - -
Cash Flow per Share - -0.4500 -0.0500 - - - - -
Capex 1 - 0.89 0.59 0.4 0.28 0.3 0.3 0.3
Capex / Sales - 3.61% - 1.66% - - 1.38% 1.4%
Announcement Date 4/24/19 4/27/20 4/1/21 4/7/22 4/6/23 4/4/24 - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.24 EUR
Average target price
2.81 EUR
Spread / Average Target
+126.61%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Advertising & Marketing

1st Jan change Capi.
ADUX Stock AdUx
+6.90% 8.23M
PUBLICIS GROUPE SA Stock Publicis Groupe SA
+24.29% 27.88B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+10.84% 18.78B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
+8.39% 13.65B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-3.58% 11.88B
WPP PLC Stock WPP plc
+7.89% 10.86B
JCDECAUX SE Stock JCDECAUX SE
+7.47% 4.45B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-12.44% 3.74B
HAKUHODO DY HOLDINGS INC Stock Hakuhodo DY Holdings Inc
+35.03% 3.4B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+16.26% 3.31B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. ADUX Stock
  4. Financials AdUx