Stock AEGA AEGA ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aega ASA

Equities

AEGA

NO0012958539

Renewable Energy Equipment & Services

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-04-29 am EDT 		5-day change 1st Jan Change
1.95 NOK +0.52% Intraday chart for Aega ASA -2.01% -16.17%
Feb. 29 Aega ASA Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
Feb. 29 Aega ASA Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 4.46 4.484 5.838 21.89 10.06 5.78
Enterprise Value (EV) 1 16.9 17.27 1.877 22.26 14.36 17.62
P/E ratio -1.69 x -27.6 x 2.09 x -117 x -31.2 x -3.1 x
Yield - - - - - -
Capitalization / Revenue 1.4 x 1.37 x 80.9 x 32.8 x 5.46 x 2.19 x
EV / Revenue 5.29 x 5.27 x 26 x 33.4 x 7.8 x 6.67 x
EV / EBITDA 11.3 x 7.94 x -2.61 x -127 x 283 x 75.5 x
EV / FCF 11.8 x 20.9 x 1.11 x -251 x -24.9 x 41.2 x
FCF Yield 8.46% 4.8% 90.4% -0.4% -4.02% 2.43%
Price to Book 0.72 x 0.63 x 0.71 x 2.86 x 0.98 x 0.67 x
Nbr of stocks (in thousands) 14,627 15,928 16,017 16,017 20,796 22,462
Reference price 2 0.3049 0.2815 0.3645 1.367 0.4836 0.2573
Announcement Date 4/30/18 4/30/19 4/30/20 4/30/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3.193 3.28 0.0721 0.667 1.841 2.64
EBITDA 1 1.493 2.176 -0.7197 -0.1753 0.0508 0.2334
EBIT 1 0.2134 0.8149 -0.7977 -0.5629 -0.51 -0.4561
Operating Margin 6.68% 24.84% -1,105.97% -84.38% -27.7% -17.28%
Earnings before Tax (EBT) 1 -2.356 0.1607 -1.016 -0.1302 -0.2211 -1.912
Net income 1 -2.561 -0.1568 2.802 -0.1866 -0.2964 -1.975
Net margin -80.2% -4.78% 3,885.3% -27.98% -16.1% -74.8%
EPS 2 -0.1800 -0.0102 0.1745 -0.0116 -0.0155 -0.0830
Free Cash Flow 1 1.43 0.8283 1.697 -0.0886 -0.5777 0.4279
FCF margin 44.78% 25.26% 2,352.85% -13.28% -31.39% 16.21%
FCF Conversion (EBITDA) 95.79% 38.07% - - - 183.36%
FCF Conversion (Net income) - - 60.56% - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/30/19 4/30/20 4/30/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 12.4 12.8 - 0.37 4.3 11.8
Net Cash position 1 - - 3.96 - - -
Leverage (Debt/EBITDA) 8.333 x 5.877 x - -2.085 x 84.65 x 50.74 x
Free Cash Flow 1 1.43 0.83 1.7 -0.09 -0.58 0.43
ROE (net income / shareholders' equity) -41.6% -2.35% -13.2% -2.34% -3.31% -20.9%
ROA (Net income/ Total Assets) 0.68% 2.41% -2.98% -3.05% -2.07% -1.3%
Assets 1 -374.3 -6.509 -93.99 6.119 14.34 151.4
Book Value Per Share 2 0.4300 0.4500 0.5200 0.4800 0.4900 0.3900
Cash Flow per Share 2 0.0400 0.0600 0.4600 0.1900 0.2100 0.1100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/30/18 4/30/19 4/30/20 4/30/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Photovoltaic Solar Systems & Equipment

1st Jan change Capi.
AEGA ASA Stock Aega ASA
-16.17% 4.18M
LONGI GREEN ENERGY TECHNOLOGY CO., LTD. Stock LONGi Green Energy Technology Co., Ltd.
-17.03% 19.47B
FIRST SOLAR, INC. Stock First Solar, Inc.
+5.41% 19.13B
TONGWEI CO.,LTD Stock Tongwei Co.,Ltd
-10.15% 13.47B
JINKO SOLAR CO., LTD. Stock Jinko Solar Co., Ltd.
-14.79% 10.6B
FLAT GLASS GROUP CO., LTD. Stock Flat Glass Group Co., Ltd.
+47.19% 7.64B
XINJIANG DAQO NEW ENERGY CO.,LTD. Stock Xinjiang Daqo New Energy Co.,Ltd.
-13.59% 7.26B
JA SOLAR TECHNOLOGY CO., LTD. Stock JA Solar Technology Co., Ltd.
-27.61% 6.63B
XINYI SOLAR HOLDINGS LIMITED Stock Xinyi Solar Holdings Limited
+22.15% 6.03B
NEXTRACKER INC. Stock Nextracker Inc.
-5.62% 5.98B
Photovoltaic Solar Systems & Equipment
  1. Stock Market
  2. Equities
  3. AEGA Stock
  4. Financials Aega ASA