Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.353 EUR | 0.00% | -4.21% | -12.62% |
Feb. 23 | Afarak "proven right" on macro as profit and revenue down | AN |
Feb. 23 | Afarak Group SE Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 189.2 | 126.6 | 53.99 | 33.51 | 91.78 | 105.2 |
Enterprise Value (EV) 1 | 201.5 | 181.7 | 102.2 | 65.73 | 81.56 | 90.3 |
P/E ratio | -10.4 x | -2.31 x | -3.05 x | 3.63 x | 1.86 x | 11.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.98 x | 0.87 x | 0.9 x | 0.42 x | 0.46 x | 0.68 x |
EV / Revenue | 1.04 x | 1.25 x | 1.71 x | 0.82 x | 0.41 x | 0.59 x |
EV / EBITDA | 53.4 x | -8.89 x | -16.9 x | 7.52 x | 1.56 x | 5.78 x |
EV / FCF | -64 x | 5.47 x | 5.13 x | -5.15 x | 3.54 x | 10 x |
FCF Yield | -1.56% | 18.3% | 19.5% | -19.4% | 28.3% | 9.98% |
Price to Book | 1.26 x | 1.88 x | 1.96 x | 0.76 x | 0.87 x | 0.99 x |
Nbr of stocks (in thousands) | 260,653 | 238,364 | 238,879 | 246,368 | 260,000 | 260,500 |
Reference price 2 | 0.7260 | 0.5310 | 0.2260 | 0.1360 | 0.3530 | 0.4040 |
Announcement Date | 3/29/19 | 3/31/20 | 4/1/21 | 3/31/22 | 3/31/23 | 3/27/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 194 | 144.9 | 59.8 | 80.26 | 198.7 | 153.7 |
EBITDA 1 | 3.777 | -20.44 | -6.047 | 8.741 | 52.34 | 15.62 |
EBIT 1 | -2.755 | -27.78 | -29.71 | 6.655 | 51.15 | 14.26 |
Operating Margin | -1.42% | -19.17% | -49.68% | 8.29% | 25.74% | 9.28% |
Earnings before Tax (EBT) 1 | -18.54 | -60.58 | -32.45 | 2.878 | 49.19 | 11.96 |
Net income 1 | -18.06 | -57.58 | -17.67 | 9.161 | 47.72 | 9.45 |
Net margin | -9.31% | -39.73% | -29.55% | 11.41% | 24.02% | 6.15% |
EPS 2 | -0.0700 | -0.2300 | -0.0741 | 0.0375 | 0.1899 | 0.0363 |
Free Cash Flow 1 | -3.148 | 33.21 | 19.91 | -12.76 | 23.05 | 9.009 |
FCF margin | -1.62% | 22.92% | 33.3% | -15.9% | 11.6% | 5.86% |
FCF Conversion (EBITDA) | - | - | - | - | 44.05% | 57.67% |
FCF Conversion (Net income) | - | - | - | - | 48.32% | 95.33% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/29/19 | 3/31/20 | 4/1/21 | 3/31/22 | 3/31/23 | 3/27/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 12.3 | 55.1 | 48.2 | 32.2 | - | - |
Net Cash position 1 | - | - | - | - | 10.2 | 14.9 |
Leverage (Debt/EBITDA) | 3.257 x | -2.697 x | -7.974 x | 3.687 x | - | - |
Free Cash Flow 1 | -3.15 | 33.2 | 19.9 | -12.8 | 23.1 | 9.01 |
ROE (net income / shareholders' equity) | -11.5% | -52.2% | -53% | 1.67% | 60.3% | 9.5% |
ROA (Net income/ Total Assets) | -0.66% | -7.2% | -10.1% | 2.88% | 20.9% | 5.53% |
Assets 1 | 2,719 | 799.5 | 174.2 | 318.2 | 228.5 | 170.8 |
Book Value Per Share 2 | 0.5800 | 0.2800 | 0.1200 | 0.1800 | 0.4100 | 0.4100 |
Cash Flow per Share 2 | 0.0500 | 0.0200 | 0 | 0.0300 | 0.0500 | 0.0700 |
Capex 1 | 7.5 | 2.07 | 0.96 | 0.84 | 1.68 | 3.22 |
Capex / Sales | 3.86% | 1.43% | 1.6% | 1.04% | 0.85% | 2.09% |
Announcement Date | 3/29/19 | 3/31/20 | 4/1/21 | 3/31/22 | 3/31/23 | 3/27/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-12.62% | 98.36M | |
+0.79% | 42.1B | |
+18.89% | 24.83B | |
-21.02% | 21.75B | |
+13.50% | 21.17B | |
-7.50% | 20.77B | |
+6.81% | 9.44B | |
-12.44% | 8.5B | |
-23.08% | 8.41B | |
+36.31% | 8.35B |
- Stock Market
- Equities
- AFAGR Stock
- Financials Afarak Group SE