Financials Afarak Group SE

Equities

AFAGR

FI0009800098

Iron & Steel

Market Closed - Nasdaq Helsinki 11:29:34 2024-04-26 am EDT 5-day change 1st Jan Change
0.353 EUR 0.00% Intraday chart for Afarak Group SE -4.21% -12.62%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 189.2 126.6 53.99 33.51 91.78 105.2
Enterprise Value (EV) 1 201.5 181.7 102.2 65.73 81.56 90.3
P/E ratio -10.4 x -2.31 x -3.05 x 3.63 x 1.86 x 11.1 x
Yield - - - - - -
Capitalization / Revenue 0.98 x 0.87 x 0.9 x 0.42 x 0.46 x 0.68 x
EV / Revenue 1.04 x 1.25 x 1.71 x 0.82 x 0.41 x 0.59 x
EV / EBITDA 53.4 x -8.89 x -16.9 x 7.52 x 1.56 x 5.78 x
EV / FCF -64 x 5.47 x 5.13 x -5.15 x 3.54 x 10 x
FCF Yield -1.56% 18.3% 19.5% -19.4% 28.3% 9.98%
Price to Book 1.26 x 1.88 x 1.96 x 0.76 x 0.87 x 0.99 x
Nbr of stocks (in thousands) 260,653 238,364 238,879 246,368 260,000 260,500
Reference price 2 0.7260 0.5310 0.2260 0.1360 0.3530 0.4040
Announcement Date 3/29/19 3/31/20 4/1/21 3/31/22 3/31/23 3/27/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 194 144.9 59.8 80.26 198.7 153.7
EBITDA 1 3.777 -20.44 -6.047 8.741 52.34 15.62
EBIT 1 -2.755 -27.78 -29.71 6.655 51.15 14.26
Operating Margin -1.42% -19.17% -49.68% 8.29% 25.74% 9.28%
Earnings before Tax (EBT) 1 -18.54 -60.58 -32.45 2.878 49.19 11.96
Net income 1 -18.06 -57.58 -17.67 9.161 47.72 9.45
Net margin -9.31% -39.73% -29.55% 11.41% 24.02% 6.15%
EPS 2 -0.0700 -0.2300 -0.0741 0.0375 0.1899 0.0363
Free Cash Flow 1 -3.148 33.21 19.91 -12.76 23.05 9.009
FCF margin -1.62% 22.92% 33.3% -15.9% 11.6% 5.86%
FCF Conversion (EBITDA) - - - - 44.05% 57.67%
FCF Conversion (Net income) - - - - 48.32% 95.33%
Dividend per Share - - - - - -
Announcement Date 3/29/19 3/31/20 4/1/21 3/31/22 3/31/23 3/27/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 12.3 55.1 48.2 32.2 - -
Net Cash position 1 - - - - 10.2 14.9
Leverage (Debt/EBITDA) 3.257 x -2.697 x -7.974 x 3.687 x - -
Free Cash Flow 1 -3.15 33.2 19.9 -12.8 23.1 9.01
ROE (net income / shareholders' equity) -11.5% -52.2% -53% 1.67% 60.3% 9.5%
ROA (Net income/ Total Assets) -0.66% -7.2% -10.1% 2.88% 20.9% 5.53%
Assets 1 2,719 799.5 174.2 318.2 228.5 170.8
Book Value Per Share 2 0.5800 0.2800 0.1200 0.1800 0.4100 0.4100
Cash Flow per Share 2 0.0500 0.0200 0 0.0300 0.0500 0.0700
Capex 1 7.5 2.07 0.96 0.84 1.68 3.22
Capex / Sales 3.86% 1.43% 1.6% 1.04% 0.85% 2.09%
Announcement Date 3/29/19 3/31/20 4/1/21 3/31/22 3/31/23 3/27/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AFAGR Stock
  4. Financials Afarak Group SE