AFRICAN GOLD LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.027 AUD | +3.85% |
|
-6.90% | 0.00% |
| May. 24 | African Gold Raises AU$1.088 Million via Entitlement Offer | MT |
| Mar. 28 | African Gold Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 9.877 | 17.56 | 22 | 9.553 | 4.571 |
| Enterprise Value (EV) 1 | 8.249 | 16.09 | 18.53 | 8.108 | 4.636 |
| P/E ratio | -8.94 x | -19.1 x | -6.88 x | -4.87 x | -2.49 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - |
| EV / EBITDA | -8,598,441 x | -21,216,305 x | -7,612,475 x | -4,175,664 x | -2,635,757 x |
| EV / FCF | 3,146,737 x | -7,175,333 x | -9,053,313 x | -1,931,524 x | -1,858,640 x |
| FCF Yield | 0% | -0% | -0% | -0% | -0% |
| Price to Book | 1.84 x | 2.74 x | 1.98 x | 1.11 x | 0.44 x |
| Nbr of stocks (in thousands) | 58,100 | 76,344 | 118,910 | 119,410 | 169,311 |
| Reference price 2 | 0.1700 | 0.2300 | 0.1850 | 0.0800 | 0.0270 |
| Announcement Date | 3/31/20 | 3/30/21 | 3/31/22 | 3/30/23 | 3/28/24 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | -0.9594 | -0.7585 | -2.434 | -1.942 | -1.759 |
| EBIT 1 | -1.412 | -0.9608 | -0.7603 | -2.434 | -1.942 | -1.771 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.493 | -0.9835 | -0.7151 | -2.532 | -2.008 | -1.809 |
| Net income 1 | -1.493 | -0.9835 | -0.7151 | -2.532 | -2.008 | -1.809 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0883 | -0.0190 | -0.0120 | -0.0269 | -0.0164 | -0.0108 |
| Free Cash Flow | - | 2.621 | -2.243 | -2.046 | -4.198 | -2.494 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/29/19 | 3/31/20 | 3/30/21 | 3/31/22 | 3/30/23 | 3/28/24 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 0.06 |
| Net Cash position 1 | 0.05 | 1.63 | 1.47 | 3.47 | 1.44 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -0.0369 x |
| Free Cash Flow | - | 2.62 | -2.24 | -2.05 | -4.2 | -2.49 |
| ROE (net income / shareholders' equity) | - | -21.4% | -12.1% | -28.9% | -18.1% | -16.9% |
| ROA (Net income/ Total Assets) | - | -11.7% | -7.51% | -16.5% | -10.3% | -9.66% |
| Assets 1 | - | 8.416 | 9.522 | 15.34 | 19.51 | 18.74 |
| Book Value Per Share 2 | 0.3400 | 0.0900 | 0.0800 | 0.0900 | 0.0700 | 0.0600 |
| Cash Flow per Share 2 | 0 | 0.0300 | 0.0200 | 0.0300 | 0.0100 | 0 |
| Capex | - | 1.25 | 1.19 | 2.32 | 3.04 | 1.67 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 3/29/19 | 3/31/20 | 3/30/21 | 3/31/22 | 3/30/23 | 3/28/24 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 3.02M | |
| +2.72% | 48.38B | |
| +25.94% | 33.74B | |
| -1.04% | 30.43B | |
| +19.58% | 25.82B | |
| +5.86% | 11.06B | |
| +33.52% | 10.14B | |
| +40.02% | 10.01B | |
| -.--% | 8.91B | |
| +8.18% | 8.45B |
- Stock Market
- Equities
- A1G Stock
- Financials African Gold Limited
