Stock AGARIND AGARWAL INDUSTRIAL CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Agarwal Industrial Corporation Limited NSE India S.E.

Equities

AGARIND

INE204E01012

Commodity Chemicals

Market Closed - NSE India S.E.
Other stock markets
 07:43:46 2024-04-26 am EDT 		5-day change 1st Jan Change
913.2 INR +1.99% Intraday chart for Agarwal Industrial Corporation Limited +8.40% -1.29%
Feb. 13 Agarwal Industrial Corporation Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Agarwal Industrial Corporation Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3,472 1,695 458.1 1,617 8,901 8,514
Enterprise Value (EV) 1 4,294 2,334 1,210 2,702 9,987 9,503
P/E ratio 33.5 x 12.6 x 1.79 x 3.99 x 13.2 x 8.92 x
Yield 0.44% 1.09% 3.36% 1.14% 0.3% 0.44%
Capitalization / Revenue 0.84 x 0.32 x 0.06 x 0.18 x 0.56 x 0.42 x
EV / Revenue 1.04 x 0.44 x 0.15 x 0.3 x 0.62 x 0.47 x
EV / EBITDA 14.2 x 6.29 x 2.58 x 3.95 x 9.95 x 7.31 x
EV / FCF -17 x 12.6 x -6.91 x -14.7 x -33.8 x -25.5 x
FCF Yield -5.9% 7.93% -14.5% -6.79% -2.96% -3.92%
Price to Book 2.85 x 1.27 x 0.29 x 0.82 x 3.02 x 2.11 x
Nbr of stocks (in thousands) 10,259 10,259 10,259 10,259 13,209 14,958
Reference price 2 338.4 165.2 44.65 157.6 673.9 569.2
Announcement Date 9/4/18 9/5/19 9/5/20 9/6/21 9/7/22 8/23/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,140 5,315 7,870 9,039 15,982 20,150
EBITDA 1 302 370.9 468.4 683.2 1,003 1,300
EBIT 1 218.9 287.3 378.8 577.9 864.6 1,133
Operating Margin 5.29% 5.41% 4.81% 6.39% 5.41% 5.62%
Earnings before Tax (EBT) 1 146.5 202.6 310.9 486.9 775.4 1,098
Net income 1 102.8 134.5 255.5 405.3 636.9 922.6
Net margin 2.48% 2.53% 3.25% 4.48% 3.98% 4.58%
EPS 2 10.10 13.11 24.91 39.51 51.10 63.78
Free Cash Flow 1 -253.3 185.1 -175.1 -183.4 -295.6 -372.9
FCF margin -6.12% 3.48% -2.22% -2.03% -1.85% -1.85%
FCF Conversion (EBITDA) - 49.9% - - - -
FCF Conversion (Net income) - 137.65% - - - -
Dividend per Share 2 1.500 1.800 1.500 1.800 2.000 2.500
Announcement Date 9/4/18 9/5/19 9/5/20 9/6/21 9/7/22 8/23/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 822 640 752 1,085 1,086 989
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.72 x 1.724 x 1.606 x 1.588 x 1.082 x 0.7605 x
Free Cash Flow 1 -253 185 -175 -183 -296 -373
ROE (net income / shareholders' equity) 8.83% 10.5% 17.6% 22.9% 26% 26.4%
ROA (Net income/ Total Assets) 6.22% 7.72% 8.98% 10.4% 11.5% 11%
Assets 1 1,651 1,743 2,846 3,902 5,531 8,425
Book Value Per Share 2 119.0 130.0 154.0 191.0 223.0 270.0
Cash Flow per Share 2 3.590 2.250 4.660 26.90 35.10 19.60
Capex 1 196 38.6 572 466 655 1,487
Capex / Sales 4.72% 0.73% 7.27% 5.16% 4.1% 7.38%
Announcement Date 9/4/18 9/5/19 9/5/20 9/6/21 9/7/22 8/23/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commodity Chemicals

1st Jan change Capi.
AIR LIQUIDE Stock Air Liquide
+5.14% 103B
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
-1.80% 63.04B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+39.52% 39.06B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+12.91% 37.58B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+7.41% 33.26B
WESTLAKE CORPORATION Stock Westlake Corporation
+6.85% 19.22B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.86% 16.83B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+7.73% 15.03B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+16.93% 14.96B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. AGARIND Stock
  4. AGARIND Stock
  5. Financials Agarwal Industrial Corporation Limited