Stock AGCO AGCO CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials AGCO Corporation

Equities

AGCO

US0010841023

Heavy Machinery & Vehicles

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		After market 07:59:40 pm
116.6 USD -0.90% Intraday chart for AGCO Corporation 117.1 +0.39%
Apr. 25 AGCO Corporation Declares Regular Quarterly Dividend, Payable on June 14, 2024 CI
Apr. 25 AGCO Corporation Declares Special Variable Dividend, Payable on June 20, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,834 7,721 8,682 10,346 9,091 8,701 - -
Enterprise Value (EV) 1 6,747 8,219 9,297 11,017 9,888 9,769 9,435 8,497
P/E ratio 47.4 x 18.2 x 20.7 x 11.7 x 7.77 x 9.1 x 9.44 x 8.49 x
Yield 0.82% 0.61% 4.09% - 5.02% 5.4% 5.65% 4.62%
Capitalization / Revenue 0.65 x 0.84 x 0.78 x 0.82 x 0.63 x 0.64 x 0.65 x 0.61 x
EV / Revenue 0.75 x 0.9 x 0.83 x 0.87 x 0.69 x 0.72 x 0.7 x 0.6 x
EV / EBITDA 8.37 x 9.02 x 7.16 x 6.99 x 4.89 x 5.46 x 5.34 x 4.6 x
EV / FCF 16 x 13.1 x 22.5 x 24.5 x 16.9 x 10.1 x 9.31 x 12.4 x
FCF Yield 6.26% 7.62% 4.44% 4.08% 5.92% 9.9% 10.7% 8.06%
Price to Book 2.06 x 2.59 x 2.57 x 2.66 x 1.94 x 1.59 x 1.45 x 1.35 x
Nbr of stocks (in thousands) 75,522 74,900 74,834 74,598 74,880 74,618 - -
Reference price 2 77.25 103.1 116.0 138.7 121.4 116.6 116.6 116.6
Announcement Date 2/6/20 2/4/21 2/8/22 2/7/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,041 9,150 11,138 12,651 14,412 13,613 13,418 14,192
EBITDA 1 805.7 911.4 1,298 1,577 2,020 1,788 1,765 1,846
EBIT 1 533.7 639.4 1,017 1,308 1,732 1,493 1,460 1,623
Operating Margin 5.9% 6.99% 9.13% 10.33% 12.02% 10.97% 10.88% 11.43%
Earnings before Tax (EBT) 1 261.1 562 944.3 1,107 1,334 1,207 1,164 1,351
Net income 1 125.2 427.1 897 889.6 1,171 960 930 1,018
Net margin 1.38% 4.67% 8.05% 7.03% 8.13% 7.05% 6.93% 7.17%
EPS 2 1.630 5.650 5.610 11.87 15.63 12.81 12.35 13.73
Free Cash Flow 1 422.5 626.6 413.1 449.9 585 967 1,014 684.5
FCF margin 4.67% 6.85% 3.71% 3.56% 4.06% 7.1% 7.55% 4.82%
FCF Conversion (EBITDA) 52.44% 68.75% 31.81% 28.53% 28.95% 54.09% 57.42% 37.08%
FCF Conversion (Net income) 337.46% 146.71% 46.05% 50.57% 49.94% 100.73% 108.98% 67.25%
Dividend per Share 2 0.6300 0.6300 4.740 - 6.100 6.293 6.584 5.382
Announcement Date 2/6/20 2/4/21 2/8/22 2/7/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,725 3,155 2,686 2,945 3,122 3,899 3,334 3,823 3,456 3,801 3,020 3,539 3,289 3,732 2,971
EBITDA 1 320.3 343.8 274 330.7 397.4 534.6 455.7 573 509 481.2 346.7 474 443.5 509.7 325
EBIT 1 251.9 272 242.9 264 332.1 467.5 388.8 502.4 435.8 405.3 284.3 393.5 369.3 434.9 274.2
Operating Margin 9.24% 8.62% 9.04% 8.96% 10.64% 11.99% 11.66% 13.14% 12.61% 10.66% 9.41% 11.12% 11.23% 11.65% 9.23%
Earnings before Tax (EBT) 1 236.6 253.9 186.1 235.9 296.7 388.5 336.4 412.6 333.9 250.6 222.5 322.1 298.6 364.2 214.2
Net income 1 181.3 282.1 151.8 177.7 237.9 322.2 232.6 319.2 280.6 339 174.7 254.1 234.1 282.8 169.6
Net margin 6.65% 8.94% 5.65% 6.03% 7.62% 8.26% 6.98% 8.35% 8.12% 8.92% 5.79% 7.18% 7.12% 7.58% 5.71%
EPS 2 2.400 3.750 2.030 2.370 3.180 4.290 3.100 4.260 3.740 4.530 2.331 3.352 3.096 3.813 2.237
Dividend per Share 2 0.2000 0.2000 0.2000 4.500 0.2400 - 0.2400 5.000 0.2900 0.2900 0.2749 5.445 0.2840 0.2840 0.2902
Announcement Date 10/28/21 2/8/22 5/3/22 7/28/22 11/1/22 2/7/23 5/2/23 7/27/23 10/31/23 2/6/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 912 497 615 671 797 1,068 733 -
Net Cash position 1 - - - - - - - 204
Leverage (Debt/EBITDA) 1.132 x 0.5456 x 0.4736 x 0.4257 x 0.3943 x 0.5973 x 0.4155 x -
Free Cash Flow 1 423 627 413 450 585 967 1,014 685
ROE (net income / shareholders' equity) 11.8% 14.6% 28% 24.4% 27.4% 19% 16.1% 17%
ROA (Net income/ Total Assets) 4.44% 5.25% 10.1% 9.23% 10.9% 7.95% 7.18% 7.82%
Assets 1 2,820 8,132 8,843 9,643 10,762 12,075 12,952 13,017
Book Value Per Share 2 37.50 39.80 45.10 52.00 62.50 73.10 80.50 86.10
Cash Flow per Share 2 9.040 11.90 9.020 11.20 14.70 17.00 17.20 13.10
Capex 1 273 270 270 388 518 477 466 446
Capex / Sales 3.02% 2.95% 2.42% 3.07% 3.59% 3.5% 3.47% 3.15%
Announcement Date 2/6/20 2/4/21 2/8/22 2/7/23 2/6/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AGCO Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
116.6 USD
Average target price
138.9 USD
Spread / Average Target
+19.14%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Heavy Machinery & Vehicles

1st Jan change Capi.
AGCO CORPORATION Stock AGCO Corporation
-3.95% 8.7B
PACCAR, INC. Stock Paccar, Inc.
+14.65% 58.67B
DAIMLER TRUCK HOLDING AG Stock Daimler Truck Holding AG
+26.10% 36.8B
TOYOTA INDUSTRIES CORPORATION Stock Toyota Industries Corporation
+26.70% 28.74B
KOMATSU LTD. Stock Komatsu Ltd.
+15.62% 25.64B
EXOR N.V. Stock Exor N.V.
+11.71% 23.31B
EPIROC AB Stock Epiroc AB
+1.34% 21.74B
KUBOTA CORPORATION Stock Kubota Corporation
+15.97% 18.38B
CNH INDUSTRIAL N.V. Stock CNH Industrial N.V.
-6.32% 14.21B
KNORR-BREMSE AG Stock Knorr-Bremse AG
+18.96% 12.04B
Other Heavy Machinery & Vehicles
  1. Stock Market
  2. Equities
  3. AGCO Stock
  4. Financials AGCO Corporation