Stock 6840 AKIBA HOLDINGS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AKIBA Holdings Co.,Ltd.

Equities

6840

JP3121980001

Communications & Networking

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
395 JPY 0.00% Intraday chart for AKIBA Holdings Co.,Ltd. +0.77% -17.71%
2023 AKIBA Holdings Co.,Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2020 BENEFIT JAPAN Co., Ltd. cancelled the acquisition of Mobile Planning Co., Ltd. from Akiba Holdings Co., Ltd.. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,481 2,405 3,711 6,696 4,611 4,932
Enterprise Value (EV) 1 2,962 3,315 4,493 6,707 4,874 5,758
P/E ratio -138 x 9.86 x 5.67 x 19.4 x 12.1 x 7.03 x
Yield - - - - - -
Capitalization / Revenue 0.28 x 0.21 x 0.3 x 0.45 x 0.29 x 0.33 x
EV / Revenue 0.33 x 0.29 x 0.36 x 0.45 x 0.3 x 0.38 x
EV / EBITDA 15.5 x 7.24 x 6.77 x 8.72 x 6.38 x 5.12 x
EV / FCF -12.2 x -8.42 x -18.4 x 7.02 x -15.5 x -22.8 x
FCF Yield -8.17% -11.9% -5.44% 14.2% -6.46% -4.39%
Price to Book 3.11 x 2.31 x 2.19 x 3.28 x 1.9 x 1.58 x
Nbr of stocks (in thousands) 9,189 9,189 9,185 9,185 9,185 9,185
Reference price 2 270.0 261.7 404.0 729.0 502.0 537.0
Announcement Date 6/27/18 6/26/19 6/30/20 6/29/21 6/28/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 8,914 11,420 12,574 14,742 16,166 15,007
EBITDA 1 191 458 664 769 764 1,124
EBIT 1 144 429 642 697 721 1,064
Operating Margin 1.62% 3.76% 5.11% 4.73% 4.46% 7.09%
Earnings before Tax (EBT) 1 103 424 1,001 681 698 1,030
Net income 1 -18 244 654 345 382 702
Net margin -0.2% 2.14% 5.2% 2.34% 2.36% 4.68%
EPS 2 -1.959 26.55 71.19 37.56 41.59 76.43
Free Cash Flow 1 -242.1 -393.5 -244.2 955.2 -315 -252.9
FCF margin -2.72% -3.45% -1.94% 6.48% -1.95% -1.69%
FCF Conversion (EBITDA) - - - 124.22% - -
FCF Conversion (Net income) - - - 276.88% - -
Dividend per Share - - - - - -
Announcement Date 6/27/18 6/26/19 6/30/20 6/29/21 6/28/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 481 910 782 11 263 826
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.518 x 1.987 x 1.178 x 0.0143 x 0.3442 x 0.7349 x
Free Cash Flow 1 -242 -394 -244 955 -315 -253
ROE (net income / shareholders' equity) 1.41% 28.9% 46.8% 19.3% 17.1% 24.9%
ROA (Net income/ Total Assets) 2.96% 6.27% 6.65% 5.68% 5.13% 6.89%
Assets 1 -608.8 3,891 9,837 6,074 7,442 10,194
Book Value Per Share 2 86.70 113.0 185.0 222.0 264.0 340.0
Cash Flow per Share 2 111.0 172.0 281.0 409.0 409.0 375.0
Capex 1 26 10 62 65 75 35
Capex / Sales 0.29% 0.09% 0.49% 0.44% 0.46% 0.23%
Announcement Date 6/27/18 6/26/19 6/30/20 6/29/21 6/28/22 6/27/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
AKIBA HOLDINGS CO.,LTD. Stock AKIBA Holdings Co.,Ltd.
-17.71% 23.73M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-6.73% 191B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+16.51% 85.99B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+62.04% 67.25B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+12.95% 58.99B
NOKIA OYJ Stock Nokia Oyj
+12.02% 20.35B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+65.01% 20.24B
ZTE CORPORATION Stock ZTE Corporation
+8.27% 17.62B
ERICSSON Stock ERICSSON
-10.03% 17.53B
JUNIPER NETWORKS, INC. Stock Juniper Networks, Inc.
+18.18% 11.32B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 6840 Stock
  4. Financials AKIBA Holdings Co.,Ltd.