AKOUSTIS TECHNOLOGIES, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.5725 USD | +4.82% |
|
+4.72% | -31.35% |
Valuation
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 192.4 | 302.3 | 539.5 | 207.1 | 227.8 | 56.45 | - | - |
| Enterprise Value (EV) 1 | 192.4 | 302.3 | 539.5 | 207.1 | 227.8 | 56.45 | 56.45 | 56.45 |
| P/E ratio | -6.04 x | -7.75 x | -10.5 x | -3.39 x | -3.18 x | -0.78 x | -1.22 x | - |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 133 x | 169 x | 81.5 x | 13.5 x | 8.4 x | 1.72 x | 1.06 x | 0.78 x |
| EV / Revenue | 133 x | 169 x | 81.5 x | 13.5 x | 8.4 x | 1.72 x | 1.06 x | 0.78 x |
| EV / EBITDA | -7,673,012 x | -13,603,672 x | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 30,057 | 36,469 | 50,374 | 55,963 | 71,640 | 98,603 | - | - |
| Reference price 2 | 6.400 | 8.290 | 10.71 | 3.700 | 3.180 | 0.5725 | 0.5725 | 0.5725 |
| Announcement Date | 9/13/19 | 8/21/20 | 8/30/21 | 9/12/22 | 9/6/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1.443 | 1.79 | 6.618 | 15.35 | 27.12 | 32.8 | 53.1 | 72.4 |
| EBITDA | -25.07 | -22.22 | - | - | - | - | - | - |
| EBIT 1 | -27.57 | -25.3 | -33.2 | -50.52 | -54.11 | -52.66 | -29.52 | -22.3 |
| Operating Margin | -1,910.4% | -1,413.63% | -501.69% | -329.11% | -199.51% | -160.52% | -55.6% | -30.8% |
| Earnings before Tax (EBT) | -29.25 | -36.14 | -44.16 | - | - | - | - | - |
| Net income 1 | -29.25 | -36.14 | -44.16 | -59.03 | -63.56 | -61.48 | -44.71 | - |
| Net margin | -2,026.89% | -2,018.99% | -667.21% | -384.54% | -234.35% | -187.43% | -84.21% | - |
| EPS 2 | -1.060 | -1.070 | -1.020 | -1.090 | -1.000 | -0.7300 | -0.4700 | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 9/13/19 | 8/21/20 | 8/30/21 | 9/12/22 | 9/6/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1.868 | 3.672 | 4.607 | 5.204 | 5.566 | 5.865 | 7.356 | 8.333 | 7.002 | 7.017 | 8.552 | 10.26 | 11.19 | 12.57 | 13.74 |
| EBITDA | - | - | - | - | - | - | -10.1 | - | - | - | - | - | - | - | - |
| EBIT 1 | -10.73 | -12.32 | -12.3 | -15.16 | -15.62 | -10.63 | -13.2 | -15 | -19.02 | -13.53 | -10.45 | -9.129 | -8.744 | -7.725 | -7.014 |
| Operating Margin | -574.57% | -335.38% | -267.01% | -291.41% | -280.6% | -181.31% | -179.45% | -180.06% | -271.71% | -192.76% | -122.2% | -89.01% | -78.16% | -61.45% | -51.04% |
| Earnings before Tax (EBT) | - | - | -14.95 | -18.04 | - | - | - | - | - | - | - | - | - | - | - |
| Net income 1 | -12.85 | -15.26 | -14.69 | -16.23 | -19.09 | -11.16 | -15.54 | -17.76 | -20.13 | -15.71 | -13.34 | -12.3 | -12.85 | -11.6 | -10.51 |
| Net margin | -687.85% | -415.69% | -318.78% | -311.84% | -342.99% | -190.21% | -211.32% | -213.19% | -287.48% | -223.9% | -156.04% | -119.93% | -114.85% | -92.28% | -76.47% |
| EPS 2 | -0.2500 | -0.2900 | -0.2700 | -0.2900 | -0.3300 | -0.1900 | -0.2300 | -0.2500 | -0.2800 | -0.2100 | -0.1400 | -0.1300 | -0.1300 | -0.1200 | -0.1100 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/1/21 | 1/31/22 | 5/2/22 | 9/12/22 | 11/14/22 | 2/7/23 | 5/8/23 | 9/6/23 | 11/13/23 | 2/13/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - | - |
| Announcement Date | 9/13/19 | 8/21/20 | 8/30/21 | 9/12/22 | 9/6/23 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D+
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
0.5725
USD
Average target price
1.4
USD
Spread / Average Target
+144.54%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -31.35% | 56.45M | |
| +23.20% | 73.35B | |
| -2.99% | 34.57B | |
| -13.41% | 29.58B | |
| -5.91% | 14.46B | |
| -13.59% | 9.86B | |
| +8.64% | 9.79B | |
| +78.12% | 8.89B | |
| +28.28% | 8.48B | |
| +77.01% | 8.56B |
- Stock Market
- Equities
- AKTS Stock
- Financials Akoustis Technologies, Inc.
