Financials Alexandria Flour Mills

Equities

AFMC

EGS30471C014

Food Processing

End-of-day quote Egyptian Exchange 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
23.06 EGP 0.00% Intraday chart for Alexandria Flour Mills -5.57% +0.30%

Valuation

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Capitalization 1 256 491.4 337.8 336.5 453.9 306.2
Enterprise Value (EV) 1 109.9 308.1 153.7 183 306.7 100.2
P/E ratio - - 12.7 x 41.6 x 25.1 x 8.27 x
Yield - 4.35% - - 1.45% 4.3%
Capitalization / Revenue 0.21 x 2.69 x 12.7 x 7.29 x 2.45 x 1.39 x
EV / Revenue 0.09 x 1.69 x 5.78 x 3.96 x 1.65 x 0.45 x
EV / EBITDA 1.33 x 5.37 x 6.97 x 22 x 25.6 x 3.13 x
EV / FCF 1.24 x -6 x 20.1 x -6.67 x -18.9 x 2.02 x
FCF Yield 80.5% -16.7% 4.97% -15% -5.28% 49.5%
Price to Book - - 1.4 x 1.47 x 1.95 x 1.21 x
Nbr of stocks (in thousands) 8,000 32,892 32,892 32,892 32,892 32,892
Reference price 2 32.00 14.94 10.27 10.23 13.80 9.310
Announcement Date 9/16/18 9/16/18 9/17/19 9/29/20 9/30/21 9/20/22
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net sales 1 1,215 182.7 26.59 46.17 185.5 220.5
EBITDA 1 82.45 57.36 22.04 8.298 11.97 31.99
EBIT 1 75.44 46.68 12.55 -3.053 1.604 23.02
Operating Margin 6.21% 25.55% 47.2% -6.61% 0.86% 10.44%
Earnings before Tax (EBT) 1 85.98 62.94 33.31 13.1 22.56 46.04
Net income 1 59.69 48.07 26.59 8.082 18.12 37.03
Net margin 4.91% 26.31% 100.01% 17.51% 9.77% 16.79%
EPS - - 0.8084 0.2457 0.5508 1.126
Free Cash Flow 1 88.48 -51.33 7.644 -27.44 -16.2 49.56
FCF margin 7.28% -28.1% 28.75% -59.42% -8.73% 22.48%
FCF Conversion (EBITDA) 107.32% - 34.68% - - 154.91%
FCF Conversion (Net income) 148.24% - 28.75% - - 133.86%
Dividend per Share - 0.6500 - - 0.2000 0.4000
Announcement Date 9/16/18 9/16/18 9/17/19 9/29/20 9/30/21 9/20/22
1EGP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 146 183 184 154 147 206
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 88.5 -51.3 7.64 -27.4 -16.2 49.6
ROE (net income / shareholders' equity) 55.9% 25.4% 10.3% 3.43% 7.84% 15.2%
ROA (Net income/ Total Assets) 9.39% 4.76% 1.21% -0.31% 0.17% 2.81%
Assets 1 635.4 1,009 2,205 -2,611 10,576 1,320
Book Value Per Share - - 7.360 6.960 7.090 7.710
Cash Flow per Share - - 5.600 4.740 4.480 6.270
Capex 1 19.6 28.7 22.7 15.2 1.64 1.45
Capex / Sales 1.61% 15.74% 85.2% 32.91% 0.88% 0.66%
Announcement Date 9/16/18 9/16/18 9/17/19 9/29/20 9/30/21 9/20/22
1EGP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AFMC Stock
  4. Financials Alexandria Flour Mills