Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
115.7 INR | +1.00% | +4.61% | -15.11% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 573.8 | 418.5 | 255.1 | 507.1 | 796.3 | 932.7 |
Enterprise Value (EV) 1 | 746.7 | 599.7 | 428.8 | 721.4 | 955.1 | 1,160 |
P/E ratio | 43.9 x | 24.7 x | 20.3 x | -42 x | 22.9 x | 32 x |
Yield | 1.77% | 2.92% | 3.99% | 1.61% | 2.56% | 2.18% |
Capitalization / Revenue | 0.88 x | 0.58 x | 0.36 x | 0.92 x | 0.87 x | 1.06 x |
EV / Revenue | 1.15 x | 0.84 x | 0.61 x | 1.3 x | 1.05 x | 1.31 x |
EV / EBITDA | 11.5 x | 8.16 x | 6.49 x | 12 x | 8.74 x | 13.1 x |
EV / FCF | 25 x | 84.6 x | 18.3 x | -12 x | 13.2 x | 59.2 x |
FCF Yield | 4.01% | 1.18% | 5.47% | -8.32% | 7.6% | 1.69% |
Price to Book | 1.12 x | 0.8 x | 0.51 x | 1.03 x | 1.53 x | 1.76 x |
Nbr of stocks (in thousands) | 10,183 | 10,183 | 10,183 | 10,183 | 10,183 | 10,183 |
Reference price 2 | 56.35 | 41.10 | 25.05 | 49.80 | 78.20 | 91.60 |
Announcement Date | 5/12/18 | 7/4/19 | 9/3/20 | 7/30/21 | 7/29/22 | 7/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 649.3 | 715.6 | 708.5 | 553.8 | 910.2 | 882.3 |
EBITDA 1 | 64.72 | 73.54 | 66.08 | 60 | 109.3 | 88.71 |
EBIT 1 | 30.59 | 40.04 | 32.27 | 27.16 | 75.25 | 53.88 |
Operating Margin | 4.71% | 5.6% | 4.56% | 4.91% | 8.27% | 6.11% |
Earnings before Tax (EBT) 1 | 13.07 | 16.92 | 11.16 | 2.203 | 50.34 | 37.66 |
Net income 1 | 13.07 | 16.92 | 12.55 | -12.07 | 34.81 | 29.13 |
Net margin | 2.01% | 2.36% | 1.77% | -2.18% | 3.82% | 3.3% |
EPS 2 | 1.283 | 1.662 | 1.232 | -1.185 | 3.418 | 2.860 |
Free Cash Flow 1 | 29.92 | 7.085 | 23.45 | -60.03 | 72.6 | 19.59 |
FCF margin | 4.61% | 0.99% | 3.31% | -10.84% | 7.98% | 2.22% |
FCF Conversion (EBITDA) | 46.24% | 9.63% | 35.48% | - | 66.44% | 22.09% |
FCF Conversion (Net income) | 228.98% | 41.87% | 186.84% | - | 208.57% | 67.26% |
Dividend per Share 2 | 1.000 | 1.200 | 1.000 | 0.8000 | 2.000 | 2.000 |
Announcement Date | 5/12/18 | 7/4/19 | 9/3/20 | 7/30/21 | 7/29/22 | 7/28/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 173 | 181 | 174 | 214 | 159 | 227 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.671 x | 2.464 x | 2.629 x | 3.572 x | 1.453 x | 2.561 x |
Free Cash Flow 1 | 29.9 | 7.09 | 23.4 | -60 | 72.6 | 19.6 |
ROE (net income / shareholders' equity) | 2.56% | 3.27% | 2.45% | -2.42% | 6.86% | 5.55% |
ROA (Net income/ Total Assets) | 2.14% | 2.78% | 2.26% | 1.84% | 4.77% | 3.28% |
Assets 1 | 609.8 | 608.2 | 554.1 | -656.2 | 729 | 886.8 |
Book Value Per Share 2 | 50.50 | 51.10 | 49.40 | 48.50 | 51.10 | 51.90 |
Cash Flow per Share 2 | 0.7800 | 0.0700 | 2.560 | 0.4700 | 1.970 | 1.080 |
Capex 1 | 4.94 | 29.1 | 38 | 36 | 29 | 31.4 |
Capex / Sales | 0.76% | 4.06% | 5.36% | 6.49% | 3.19% | 3.56% |
Announcement Date | 5/12/18 | 7/4/19 | 9/3/20 | 7/30/21 | 7/29/22 | 7/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.14% | 103B | |
-1.80% | 65.6B | |
+39.52% | 39.06B | |
+12.91% | 37.58B | |
+7.41% | 33.26B | |
+6.85% | 19.22B | |
+12.86% | 16.83B | |
+7.73% | 15.03B | |
+16.93% | 14.96B |
- Stock Market
- Equities
- ALKALI Stock
- ALKALI Stock
- Financials Alkali Metals Limited