Financials Alkali Metals Limited NSE India S.E.

Equities

ALKALI

INE773I01017

Commodity Chemicals

Delayed NSE India S.E. 01:29:29 2024-04-29 am EDT 5-day change 1st Jan Change
115.7 INR +1.00% Intraday chart for Alkali Metals Limited +4.61% -15.11%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 573.8 418.5 255.1 507.1 796.3 932.7
Enterprise Value (EV) 1 746.7 599.7 428.8 721.4 955.1 1,160
P/E ratio 43.9 x 24.7 x 20.3 x -42 x 22.9 x 32 x
Yield 1.77% 2.92% 3.99% 1.61% 2.56% 2.18%
Capitalization / Revenue 0.88 x 0.58 x 0.36 x 0.92 x 0.87 x 1.06 x
EV / Revenue 1.15 x 0.84 x 0.61 x 1.3 x 1.05 x 1.31 x
EV / EBITDA 11.5 x 8.16 x 6.49 x 12 x 8.74 x 13.1 x
EV / FCF 25 x 84.6 x 18.3 x -12 x 13.2 x 59.2 x
FCF Yield 4.01% 1.18% 5.47% -8.32% 7.6% 1.69%
Price to Book 1.12 x 0.8 x 0.51 x 1.03 x 1.53 x 1.76 x
Nbr of stocks (in thousands) 10,183 10,183 10,183 10,183 10,183 10,183
Reference price 2 56.35 41.10 25.05 49.80 78.20 91.60
Announcement Date 5/12/18 7/4/19 9/3/20 7/30/21 7/29/22 7/28/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 649.3 715.6 708.5 553.8 910.2 882.3
EBITDA 1 64.72 73.54 66.08 60 109.3 88.71
EBIT 1 30.59 40.04 32.27 27.16 75.25 53.88
Operating Margin 4.71% 5.6% 4.56% 4.91% 8.27% 6.11%
Earnings before Tax (EBT) 1 13.07 16.92 11.16 2.203 50.34 37.66
Net income 1 13.07 16.92 12.55 -12.07 34.81 29.13
Net margin 2.01% 2.36% 1.77% -2.18% 3.82% 3.3%
EPS 2 1.283 1.662 1.232 -1.185 3.418 2.860
Free Cash Flow 1 29.92 7.085 23.45 -60.03 72.6 19.59
FCF margin 4.61% 0.99% 3.31% -10.84% 7.98% 2.22%
FCF Conversion (EBITDA) 46.24% 9.63% 35.48% - 66.44% 22.09%
FCF Conversion (Net income) 228.98% 41.87% 186.84% - 208.57% 67.26%
Dividend per Share 2 1.000 1.200 1.000 0.8000 2.000 2.000
Announcement Date 5/12/18 7/4/19 9/3/20 7/30/21 7/29/22 7/28/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 173 181 174 214 159 227
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.671 x 2.464 x 2.629 x 3.572 x 1.453 x 2.561 x
Free Cash Flow 1 29.9 7.09 23.4 -60 72.6 19.6
ROE (net income / shareholders' equity) 2.56% 3.27% 2.45% -2.42% 6.86% 5.55%
ROA (Net income/ Total Assets) 2.14% 2.78% 2.26% 1.84% 4.77% 3.28%
Assets 1 609.8 608.2 554.1 -656.2 729 886.8
Book Value Per Share 2 50.50 51.10 49.40 48.50 51.10 51.90
Cash Flow per Share 2 0.7800 0.0700 2.560 0.4700 1.970 1.080
Capex 1 4.94 29.1 38 36 29 31.4
Capex / Sales 0.76% 4.06% 5.36% 6.49% 3.19% 3.56%
Announcement Date 5/12/18 7/4/19 9/3/20 7/30/21 7/29/22 7/28/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. ALKALI Stock
  4. ALKALI Stock
  5. Financials Alkali Metals Limited