Financials Alpa Laboratories Limited

Equities

ALPA

INE385I01010

Pharmaceuticals

Delayed NSE India S.E. 04:02:26 2024-05-03 am EDT 5-day change 1st Jan Change
95 INR -1.66% Intraday chart for Alpa Laboratories Limited +0.21% -8.03%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 815.3 560.7 291.4 757.5 1,467 1,132
Enterprise Value (EV) 1 484.6 276.3 -147.2 334.5 822.3 346.6
P/E ratio 29.2 x 70.6 x 15.7 x 10.5 x 10.4 x 9 x
Yield - - - - - -
Capitalization / Revenue 1.3 x 0.72 x 0.34 x 0.78 x 1.19 x 1.22 x
EV / Revenue 0.77 x 0.35 x -0.17 x 0.34 x 0.67 x 0.37 x
EV / EBITDA 11.1 x 20.6 x -2.51 x 3.87 x 3.83 x 4.28 x
EV / FCF 7,441 x 1.45 x -1.07 x -2.57 x 4.89 x 5.29 x
FCF Yield 0.01% 68.9% -93.6% -38.9% 20.4% 18.9%
Price to Book 0.84 x 0.57 x 0.29 x 0.7 x 1.2 x 0.84 x
Nbr of stocks (in thousands) 21,041 21,041 21,041 21,041 21,041 21,041
Reference price 2 38.75 26.65 13.85 36.00 69.70 53.80
Announcement Date 8/13/18 9/4/19 9/5/20 9/6/21 9/3/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 628.4 779.9 859.7 975.5 1,230 929.6
EBITDA 1 43.51 13.4 58.54 86.33 214.4 80.91
EBIT 1 32.23 2.429 47.12 74.04 197.8 67.62
Operating Margin 5.13% 0.31% 5.48% 7.59% 16.08% 7.27%
Earnings before Tax (EBT) 1 46.3 25.38 29.08 107.9 195.6 158.9
Net income 1 27.9 7.939 18.53 72.47 140.9 125.8
Net margin 4.44% 1.02% 2.16% 7.43% 11.45% 13.54%
EPS 2 1.326 0.3773 0.8809 3.444 6.697 5.980
Free Cash Flow 1 0.0651 190.3 137.8 -130.2 168.1 65.56
FCF margin 0.01% 24.4% 16.03% -13.35% 13.67% 7.05%
FCF Conversion (EBITDA) 0.15% 1,419.66% 235.35% - 78.42% 81.03%
FCF Conversion (Net income) 0.23% 2,396.92% 743.35% - 119.32% 52.1%
Dividend per Share - - - - - -
Announcement Date 8/13/18 9/4/19 9/5/20 9/6/21 9/3/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 331 284 439 423 644 785
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.07 190 138 -130 168 65.6
ROE (net income / shareholders' equity) 2.9% 0.81% 1.86% 6.97% 12.3% 9.82%
ROA (Net income/ Total Assets) 1.63% 0.13% 2.43% 3.54% 8.37% 2.62%
Assets 1 1,711 6,346 763.3 2,049 1,685 4,801
Book Value Per Share 2 46.30 46.70 47.70 51.20 57.90 64.00
Cash Flow per Share 2 0.0900 0.0700 2.360 0.8600 0.7500 4.190
Capex 1 40 8.5 25.5 32.2 21.9 11.3
Capex / Sales 6.37% 1.09% 2.96% 3.3% 1.78% 1.21%
Announcement Date 8/13/18 9/4/19 9/5/20 9/6/21 9/3/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALPA Stock
  4. Financials Alpa Laboratories Limited