Financials Alphageo (India) Limited NSE India S.E.

Equities

ALPHAGEO

INE137C01018

Mining Support Services & Equipment

Delayed NSE India S.E. 02:20:30 2024-04-29 am EDT 5-day change 1st Jan Change
390 INR +0.36% Intraday chart for Alphageo (India) Limited +1.09% +37.41%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4,773 3,063 789.9 1,128 1,967 1,279
Enterprise Value (EV) 1 5,019 2,290 334.1 526.6 633.8 -204.4
P/E ratio 8.72 x 6.75 x -9.01 x 17.5 x 16.1 x 9.83 x
Yield 1.07% 1.66% 6.45% 4.52% 2.59% 3.98%
Capitalization / Revenue 1.11 x 0.76 x 0.3 x 0.7 x 1.27 x 1.94 x
EV / Revenue 1.17 x 0.57 x 0.12 x 0.33 x 0.41 x -0.31 x
EV / EBITDA 4.16 x 2.28 x 0.66 x 1.05 x 1.9 x -3.02 x
EV / FCF -15.3 x 2.16 x 17.6 x 2.39 x 0.91 x 2.8 x
FCF Yield -6.56% 46.3% 5.69% 41.8% 110% 35.7%
Price to Book 2.05 x 1.11 x 0.31 x 0.43 x 0.72 x 0.45 x
Nbr of stocks (in thousands) 6,365 6,365 6,365 6,365 6,365 6,365
Reference price 2 750.0 481.3 124.1 177.2 309.0 200.9
Announcement Date 8/21/18 9/4/19 9/4/20 9/4/21 9/1/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,294 4,051 2,675 1,620 1,549 659.5
EBITDA 1 1,206 1,003 504.6 500.7 333 67.6
EBIT 1 888.7 704.2 237 228.3 134.7 -57.81
Operating Margin 20.69% 17.38% 8.86% 14.1% 8.7% -8.77%
Earnings before Tax (EBT) 1 852.6 724.5 -77.11 91.11 175.9 178.6
Net income 1 544.9 454.1 -87.67 64.45 121.9 130
Net margin 12.69% 11.21% -3.28% 3.98% 7.87% 19.72%
EPS 2 86.05 71.35 -13.77 10.13 19.16 20.43
Free Cash Flow 1 -329.1 1,061 19.01 220.2 697 -72.88
FCF margin -7.66% 26.2% 0.71% 13.6% 45% -11.05%
FCF Conversion (EBITDA) - 105.86% 3.77% 43.98% 209.29% -
FCF Conversion (Net income) - 233.74% - 341.73% 571.64% -
Dividend per Share 2 8.000 8.000 8.000 8.000 8.000 8.000
Announcement Date 8/21/18 9/4/19 9/4/20 9/4/21 9/1/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 246 - - - - -
Net Cash position 1 - 773 456 601 1,333 1,483
Leverage (Debt/EBITDA) 0.2036 x - - - - -
Free Cash Flow 1 -329 1,061 19 220 697 -72.9
ROE (net income / shareholders' equity) 26.8% 17.9% -3.29% 2.48% 4.56% 4.68%
ROA (Net income/ Total Assets) 15.3% 11.4% 4.07% 4.48% 2.72% -1.2%
Assets 1 3,553 3,991 -2,152 1,438 4,485 -10,807
Book Value Per Share 2 367.0 432.0 405.0 413.0 427.0 445.0
Cash Flow per Share 2 34.50 165.0 113.0 89.70 169.0 77.70
Capex 1 525 85.1 258 242 63.7 166
Capex / Sales 12.22% 2.1% 9.63% 14.96% 4.11% 25.18%
Announcement Date 8/21/18 9/4/19 9/4/20 9/4/21 9/1/22 9/5/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. ALPHAGEO Stock
  4. ALPHAGEO Stock
  5. Financials Alphageo (India) Limited