End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.26 CAD | -11.86% | -16.13% | +642.86% |
Apr. 17 | Alset Capital Inc. announced that it expects to receive CAD 2.5 million in funding | CI |
Mar. 22 | Alset Capital Inc. announced that it has received CAD 5.99995 million in funding | CI |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 8.882 | 1.29 | 1.284 | 0.3887 | 1.184 | 0.4605 |
Enterprise Value (EV) 1 | 8.901 | 1.993 | 3.423 | 1.886 | 1.022 | 0.6157 |
P/E ratio | -0.56 x | -1.38 x | -2.42 x | 0.8 x | -7.44 x | -1.79 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 35.8 x | 6.04 x | 3,243 x | - | - | - |
EV / Revenue | 35.9 x | 9.33 x | 8,643 x | - | - | - |
EV / EBITDA | -1.61 x | -2.87 x | -5.62 x | -10.1 x | - | - |
EV / FCF | -5.99 x | -5.19 x | -2.7 x | 54.2 x | -4.32 x | 34.8 x |
FCF Yield | -16.7% | -19.3% | -37% | 1.85% | -23.1% | 2.87% |
Price to Book | -6.19 x | -0.63 x | -0.5 x | -0.19 x | -4.78 x | -0.98 x |
Nbr of stocks (in thousands) | 1,586 | 1,613 | 1,605 | 1,767 | 13,156 | 13,156 |
Reference price 2 | 5.600 | 0.8000 | 0.8000 | 0.2200 | 0.0900 | 0.0350 |
Announcement Date | 9/18/20 | 9/18/20 | 1/28/21 | 1/28/22 | 1/9/23 | 1/24/24 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.2483 | 0.2136 | 0.000396 | - | - | - |
EBITDA 1 | -5.526 | -0.6947 | -0.6085 | -0.186 | - | - |
EBIT 1 | -5.533 | -0.6993 | -0.6085 | -0.186 | -0.0738 | -0.1565 |
Operating Margin | -2,228.51% | -327.4% | -153,659.6% | - | - | - |
Earnings before Tax (EBT) 1 | -13.57 | -0.9314 | -0.5302 | 0.46 | -0.149 | -0.2567 |
Net income 1 | -13.52 | -0.9314 | -0.5302 | 0.46 | -0.149 | -0.2567 |
Net margin | -5,445.09% | -436.05% | -133,879.04% | - | - | - |
EPS 2 | -10.07 | -0.5801 | -0.3302 | 0.2762 | -0.0121 | -0.0195 |
Free Cash Flow 1 | -1.487 | -0.3838 | -1.267 | 0.0348 | -0.2366 | 0.0177 |
FCF margin | -598.93% | -179.68% | -319,979.8% | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | 7.57% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/18/20 | 9/18/20 | 1/28/21 | 1/28/22 | 1/9/23 | 1/24/24 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.02 | 0.7 | 2.14 | 1.5 | - | 0.16 |
Net Cash position 1 | - | - | - | - | 0.16 | - |
Leverage (Debt/EBITDA) | -0.003438 x | -1.012 x | -3.514 x | -8.051 x | - | - |
Free Cash Flow 1 | -1.49 | -0.38 | -1.27 | 0.03 | -0.24 | 0.02 |
ROE (net income / shareholders' equity) | -331% | 57.2% | 22.9% | -19.6% | 12.7% | 71.6% |
ROA (Net income/ Total Assets) | -67.7% | -212% | -2,291% | -896% | -20.2% | -22.1% |
Assets 1 | 19.97 | 0.4385 | 0.0231 | -0.0513 | 0.7374 | 1.159 |
Book Value Per Share 2 | -0.9000 | -1.270 | -1.610 | -1.190 | -0.0200 | -0.0400 |
Cash Flow per Share 2 | 0.1000 | 0.0100 | 0 | 0 | 0.0300 | 0.0100 |
Capex 1 | 0.02 | 0 | - | - | - | - |
Capex / Sales | 8.37% | 0.27% | - | - | - | - |
Announcement Date | 9/18/20 | 9/18/20 | 1/28/21 | 1/28/22 | 1/9/23 | 1/24/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+642.86% | 17.99M | |
-1.86% | 118B | |
+3.26% | 95.3B | |
+13.75% | 69.05B | |
+20.25% | 63.76B | |
+12.28% | 43.7B | |
+14.14% | 43.06B | |
+17.76% | 34.41B | |
+3.63% | 24.92B | |
-1.14% | 23.07B |
- Stock Market
- Equities
- KSUM Stock
- Financials Alset Capital Inc.