Financials Alset Capital Inc.

Equities

KSUM

CA02115L2003

Investment Management & Fund Operators

End-of-day quote Toronto S.E. 06:00:00 2024-05-09 pm EDT 5-day change 1st Jan Change
0.26 CAD -11.86% Intraday chart for Alset Capital Inc. -16.13% +642.86%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 8.882 1.29 1.284 0.3887 1.184 0.4605
Enterprise Value (EV) 1 8.901 1.993 3.423 1.886 1.022 0.6157
P/E ratio -0.56 x -1.38 x -2.42 x 0.8 x -7.44 x -1.79 x
Yield - - - - - -
Capitalization / Revenue 35.8 x 6.04 x 3,243 x - - -
EV / Revenue 35.9 x 9.33 x 8,643 x - - -
EV / EBITDA -1.61 x -2.87 x -5.62 x -10.1 x - -
EV / FCF -5.99 x -5.19 x -2.7 x 54.2 x -4.32 x 34.8 x
FCF Yield -16.7% -19.3% -37% 1.85% -23.1% 2.87%
Price to Book -6.19 x -0.63 x -0.5 x -0.19 x -4.78 x -0.98 x
Nbr of stocks (in thousands) 1,586 1,613 1,605 1,767 13,156 13,156
Reference price 2 5.600 0.8000 0.8000 0.2200 0.0900 0.0350
Announcement Date 9/18/20 9/18/20 1/28/21 1/28/22 1/9/23 1/24/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 0.2483 0.2136 0.000396 - - -
EBITDA 1 -5.526 -0.6947 -0.6085 -0.186 - -
EBIT 1 -5.533 -0.6993 -0.6085 -0.186 -0.0738 -0.1565
Operating Margin -2,228.51% -327.4% -153,659.6% - - -
Earnings before Tax (EBT) 1 -13.57 -0.9314 -0.5302 0.46 -0.149 -0.2567
Net income 1 -13.52 -0.9314 -0.5302 0.46 -0.149 -0.2567
Net margin -5,445.09% -436.05% -133,879.04% - - -
EPS 2 -10.07 -0.5801 -0.3302 0.2762 -0.0121 -0.0195
Free Cash Flow 1 -1.487 -0.3838 -1.267 0.0348 -0.2366 0.0177
FCF margin -598.93% -179.68% -319,979.8% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 7.57% - -
Dividend per Share - - - - - -
Announcement Date 9/18/20 9/18/20 1/28/21 1/28/22 1/9/23 1/24/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 0.02 0.7 2.14 1.5 - 0.16
Net Cash position 1 - - - - 0.16 -
Leverage (Debt/EBITDA) -0.003438 x -1.012 x -3.514 x -8.051 x - -
Free Cash Flow 1 -1.49 -0.38 -1.27 0.03 -0.24 0.02
ROE (net income / shareholders' equity) -331% 57.2% 22.9% -19.6% 12.7% 71.6%
ROA (Net income/ Total Assets) -67.7% -212% -2,291% -896% -20.2% -22.1%
Assets 1 19.97 0.4385 0.0231 -0.0513 0.7374 1.159
Book Value Per Share 2 -0.9000 -1.270 -1.610 -1.190 -0.0200 -0.0400
Cash Flow per Share 2 0.1000 0.0100 0 0 0.0300 0.0100
Capex 1 0.02 0 - - - -
Capex / Sales 8.37% 0.27% - - - -
Announcement Date 9/18/20 9/18/20 1/28/21 1/28/22 1/9/23 1/24/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KSUM Stock
  4. Financials Alset Capital Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW