End-of-day quote
Nyse
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
3.13
USD
|
-10.06%
|
|
-21.26%
|
-60.08%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
-
|
-
|
-
|
2,108
|
Enterprise Value (EV)
1 |
-
|
-
|
-
|
3,610
|
P/E ratio
|
31.1
x
|
20.4
x
|
84.8
x
|
228
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
0.81
x
|
EV / Revenue
|
-
|
-
|
-
|
1.39
x
|
EV / EBITDA
|
-
|
-
|
-
|
6.66
x
|
EV / FCF
|
-
|
-
|
-
|
-30,119,053
x
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
Price to Book
|
6.32
x
|
8.21
x
|
37.5
x
|
-
|
Nbr of stocks (in thousands)
|
-
|
-
|
-
|
55,430
|
Reference price
2 |
52.04
|
55.06
|
52.26
|
38.02
|
Announcement Date
|
3/13/23
|
3/13/23
|
3/31/23
|
5/13/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
364.3
|
822.2
|
1,685
|
2,590
|
EBITDA
1 |
110.9
|
229.6
|
413.7
|
542.2
|
EBIT
1 |
89.89
|
178
|
333.1
|
360.4
|
Operating Margin
|
24.67%
|
21.65%
|
19.77%
|
13.91%
|
Earnings before Tax (EBT)
1 |
82.81
|
176
|
232.8
|
109
|
Net income
1 |
61.7
|
131.1
|
161.5
|
-62.48
|
Net margin
|
16.94%
|
15.95%
|
9.58%
|
-2.41%
|
EPS
2 |
1.672
|
2.697
|
0.6166
|
0.1670
|
Free Cash Flow
|
-
|
70.04
|
-73.22
|
-119.9
|
FCF margin
|
-
|
8.52%
|
-4.35%
|
-4.63%
|
FCF Conversion (EBITDA)
|
-
|
30.5%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
53.42%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/13/23
|
3/13/23
|
3/31/23
|
5/13/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
75.1
|
550
|
1,094
|
1,503
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.6773
x
|
2.396
x
|
2.643
x
|
2.771
x
|
Free Cash Flow
|
-
|
70
|
-73.2
|
-120
|
ROE (net income / shareholders' equity)
|
-
|
41.5%
|
47.9%
|
1.9%
|
ROA (Net income/ Total Assets)
|
-
|
11%
|
8.55%
|
5.81%
|
Assets
1 |
-
|
1,197
|
1,889
|
-1,075
|
Book Value Per Share
2 |
8.230
|
6.710
|
1.390
|
-
|
Cash Flow per Share
2 |
1.670
|
2.450
|
1.040
|
-
|
Capex
1 |
22
|
124
|
95.7
|
240
|
Capex / Sales
|
6.04%
|
15.06%
|
5.68%
|
9.28%
|
Announcement Date
|
3/13/23
|
3/13/23
|
3/31/23
|
5/13/24
|
Average target price
14.2
BRL Spread / Average Target -11.27% Consensus |