Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
84.98
USD
|
-0.77%
|
|
-1.34%
|
-3.31%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,984
|
7,637
|
9,585
|
9,690
|
10,057
|
9,900
|
-
|
-
|
Enterprise Value (EV)
1 |
8,512
|
7,397
|
9,264
|
9,517
|
9,960
|
9,799
|
9,755
|
9,781
|
P/E ratio
|
19.1
x
|
15.5
x
|
14.2
x
|
17.9
x
|
18.8
x
|
15.4
x
|
13.5
x
|
11.1
x
|
Yield
|
1.67%
|
2.21%
|
1.86%
|
1.94%
|
2.01%
|
2.09%
|
2.22%
|
2.72%
|
Capitalization / Revenue
|
2.2
x
|
1.83
x
|
2.24
x
|
2.12
x
|
2.06
x
|
1.96
x
|
1.87
x
|
1.74
x
|
EV / Revenue
|
2.08
x
|
1.77
x
|
2.16
x
|
2.08
x
|
2.04
x
|
1.94
x
|
1.84
x
|
1.72
x
|
EV / EBITDA
|
10.4
x
|
8.86
x
|
10.5
x
|
9.93
x
|
9.89
x
|
9.05
x
|
8.56
x
|
7.91
x
|
EV / FCF
|
16.1
x
|
16.3
x
|
13
x
|
18
x
|
14.3
x
|
13.9
x
|
11.7
x
|
10.8
x
|
FCF Yield
|
6.21%
|
6.12%
|
7.72%
|
5.56%
|
7.01%
|
7.21%
|
8.56%
|
9.3%
|
Price to Book
|
2.56
x
|
2.12
x
|
2.63
x
|
2.73
x
|
-
|
2.64
x
|
2.38
x
|
-
|
Nbr of stocks (in thousands)
|
135,889
|
133,019
|
126,605
|
121,961
|
119,026
|
116,502
|
-
|
-
|
Reference price
2 |
66.11
|
57.41
|
75.71
|
79.45
|
84.49
|
84.98
|
84.98
|
84.98
|
Announcement Date
|
11/12/19
|
11/10/20
|
11/2/21
|
11/8/22
|
11/8/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,087
|
4,169
|
4,289
|
4,577
|
4,888
|
5,044
|
5,291
|
5,689
|
EBITDA
1 |
816.3
|
835.3
|
880.7
|
958.4
|
1,007
|
1,083
|
1,139
|
1,237
|
EBIT
1 |
707.9
|
715
|
750.7
|
804.9
|
868.6
|
915.3
|
967.8
|
1,041
|
Operating Margin
|
17.32%
|
17.15%
|
17.5%
|
17.59%
|
17.77%
|
18.15%
|
18.29%
|
18.3%
|
Earnings before Tax (EBT)
1 |
567.9
|
583.3
|
814.3
|
648.4
|
636.4
|
725.2
|
824.6
|
1,061
|
Net income
1 |
479.4
|
497.8
|
688.4
|
549.5
|
543
|
639.4
|
717.2
|
900.7
|
Net margin
|
11.73%
|
11.94%
|
16.05%
|
12.01%
|
11.11%
|
12.68%
|
13.56%
|
15.83%
|
EPS
2 |
3.470
|
3.710
|
5.320
|
4.440
|
4.490
|
5.525
|
6.304
|
7.650
|
Free Cash Flow
1 |
528.3
|
452.6
|
715.4
|
529.5
|
698.3
|
706.6
|
835.1
|
909.6
|
FCF margin
|
12.93%
|
10.86%
|
16.68%
|
11.57%
|
14.29%
|
14.01%
|
15.78%
|
15.99%
|
FCF Conversion (EBITDA)
|
64.72%
|
54.19%
|
81.23%
|
55.25%
|
69.33%
|
65.24%
|
73.29%
|
73.56%
|
FCF Conversion (Net income)
|
110.19%
|
90.92%
|
103.92%
|
96.36%
|
128.6%
|
110.52%
|
116.43%
|
100.99%
|
Dividend per Share
2 |
1.105
|
1.268
|
1.408
|
1.545
|
1.700
|
1.773
|
1.884
|
2.315
|
Announcement Date
|
11/12/19
|
11/10/20
|
11/2/21
|
11/8/22
|
11/8/23
|
-
|
-
|
-
|
Fiscal Period: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,087
|
1,105
|
1,145
|
1,160
|
1,167
|
1,186
|
1,223
|
1,236
|
1,243
|
1,245
|
1,248
|
1,265
|
1,280
|
1,301
|
1,309
|
EBITDA
1 |
223.7
|
226.7
|
233.5
|
260.8
|
237.3
|
255.3
|
259.8
|
265.5
|
252.8
|
254.7
|
268.4
|
275.8
|
274.8
|
288.1
|
-
|
EBIT
1 |
190.2
|
193.6
|
201.6
|
204.3
|
205.3
|
209.5
|
217.7
|
220.2
|
221.1
|
225.2
|
226.7
|
235
|
236.1
|
242.2
|
246
|
Operating Margin
|
17.49%
|
17.53%
|
17.61%
|
17.61%
|
17.6%
|
17.67%
|
17.8%
|
17.82%
|
17.79%
|
18.09%
|
18.16%
|
18.58%
|
18.44%
|
18.61%
|
18.8%
|
Earnings before Tax (EBT)
1 |
153.2
|
167.6
|
155
|
161.5
|
164.3
|
-
|
179.3
|
178.3
|
133.6
|
174.6
|
178.3
|
184.2
|
188.8
|
-
|
-
|
Net income
1 |
123.5
|
133.6
|
158.5
|
128.5
|
128.9
|
129.7
|
149.6
|
159.4
|
102.7
|
148
|
157.2
|
164.3
|
167
|
172.8
|
-
|
Net margin
|
11.36%
|
12.09%
|
13.84%
|
11.07%
|
11.05%
|
10.94%
|
12.23%
|
12.9%
|
8.26%
|
11.88%
|
12.59%
|
12.99%
|
13.05%
|
13.28%
|
-
|
EPS
2 |
0.9700
|
1.070
|
1.280
|
1.040
|
1.050
|
1.070
|
1.230
|
1.320
|
0.8600
|
1.260
|
1.357
|
1.427
|
1.463
|
1.540
|
1.620
|
Dividend per Share
2 |
0.3600
|
0.3600
|
0.3950
|
0.3950
|
0.3950
|
0.3950
|
0.4350
|
0.4350
|
0.4350
|
0.4350
|
0.4800
|
0.4800
|
0.4800
|
-
|
-
|
Announcement Date
|
11/2/21
|
2/1/22
|
5/11/22
|
8/3/22
|
11/8/22
|
2/1/23
|
5/11/23
|
8/2/23
|
11/8/23
|
2/6/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
472
|
240
|
321
|
173
|
96.8
|
102
|
145
|
119
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
528
|
453
|
715
|
530
|
698
|
707
|
835
|
910
|
ROE (net income / shareholders' equity)
|
13.8%
|
14%
|
17.2%
|
18.4%
|
20.3%
|
19.9%
|
19.8%
|
20.9%
|
ROA (Net income/ Total Assets)
|
9.01%
|
8.56%
|
9.68%
|
10.2%
|
11.1%
|
11.5%
|
11.4%
|
-
|
Assets
1 |
5,320
|
5,817
|
7,115
|
5,411
|
4,870
|
5,560
|
6,291
|
-
|
Book Value Per Share
2 |
25.80
|
27.10
|
28.80
|
29.10
|
-
|
32.10
|
35.70
|
-
|
Cash Flow per Share
2 |
4.750
|
4.900
|
7.160
|
6.120
|
6.830
|
7.930
|
8.640
|
-
|
Capex
1 |
128
|
206
|
210
|
227
|
124
|
143
|
158
|
202
|
Capex / Sales
|
3.13%
|
4.93%
|
4.91%
|
4.96%
|
2.54%
|
2.83%
|
2.99%
|
3.56%
|
Announcement Date
|
11/12/19
|
11/10/20
|
11/2/21
|
11/8/22
|
11/8/23
|
-
|
-
|
-
|
Last Close Price
84.98
USD Average target price
104.9
USD Spread / Average Target +23.44% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.31% | 9.9B | | -12.23% | 194B | | +0.74% | 166B | | +2.19% | 153B | | +4.34% | 99.85B | | +7.04% | 77.56B | | +19.09% | 73.55B | | -7.30% | 71B | | -20.54% | 52.81B | | +0.53% | 47.86B |
Other IT Services & Consulting
|