Stock AAL AMERICAN AIRLINES GROUP INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials American Airlines Group Inc.

Equities

AAL

US02376R1023

Airlines

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		After market 08:00:00 pm
13.88 USD -1.77% Intraday chart for American Airlines Group Inc. 13.72 -1.15%
Apr. 26 American Airlines to adjust routes amid Boeing 787 delivery delays RE
Apr. 26 JPMorgan Adjusts American Airlines Group's Price Target to $24 From $22 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,564 9,632 11,629 8,267 8,980 9,107 - -
Enterprise Value (EV) 1 40,474 42,138 37,258 34,965 34,304 35,697 35,418 32,064
P/E ratio 7.57 x -0.86 x -5.81 x 66.9 x 11.4 x 6.49 x 4.36 x 3.52 x
Yield 1.39% 0.63% - - - - 0.12% 0.9%
Capitalization / Revenue 0.27 x 0.56 x 0.39 x 0.17 x 0.17 x 0.16 x 0.16 x 0.15 x
EV / Revenue 0.88 x 2.43 x 1.25 x 0.71 x 0.65 x 0.64 x 0.61 x 0.53 x
EV / EBITDA 5.77 x -5.26 x -18 x 6.75 x 4.69 x 4.94 x 4.47 x 3.65 x
EV / FCF -89.3 x -4.96 x 75.1 x -93.7 x 28.4 x 21.7 x 13.5 x 13.3 x
FCF Yield -1.12% -20.2% 1.33% -1.07% 3.52% 4.6% 7.43% 7.53%
Price to Book -108 x -1.43 x -1.58 x -1.43 x -1.73 x -2.72 x -5.21 x 4.5 x
Nbr of stocks (in thousands) 438,058 610,774 647,477 649,901 653,541 656,090 - -
Reference price 2 28.68 15.77 17.96 12.72 13.74 13.88 13.88 13.88
Announcement Date 1/23/20 1/28/21 1/20/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 45,768 17,337 29,882 48,971 52,788 55,556 58,149 60,764
EBITDA 1 7,014 -8,006 -2,070 5,177 7,318 7,221 7,924 8,788
EBIT 1 3,706 -11,387 -5,514 1,805 4,013 3,766 4,373 5,171
Operating Margin 8.1% -65.68% -18.45% 3.69% 7.6% 6.78% 7.52% 8.51%
Earnings before Tax (EBT) 1 2,256 -11,453 -2,548 186 1,121 2,203 2,896 3,776
Net income 1 1,686 -8,885 -1,993 127 822 1,518 2,244 2,838
Net margin 3.68% -51.25% -6.67% 0.26% 1.56% 2.73% 3.86% 4.67%
EPS 2 3.790 -18.36 -3.090 0.1900 1.210 2.137 3.180 3.942
Free Cash Flow 1 -453 -8,501 496 -373 1,207 1,642 2,631 2,414
FCF margin -0.99% -49.03% 1.66% -0.76% 2.29% 2.96% 4.52% 3.97%
FCF Conversion (EBITDA) - - - - 16.49% 22.75% 33.2% 27.47%
FCF Conversion (Net income) - - - - 146.84% 108.19% 117.27% 85.07%
Dividend per Share 2 0.4000 0.1000 - - - - 0.0167 0.1250
Announcement Date 1/23/20 1/28/21 1/20/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 9,427 8,899 13,422 13,462 13,189 12,189 14,055 13,482 13,062 12,570 14,771 14,414 13,861 12,954 15,821
EBITDA 1 139 -721 1,861 1,807 2,231 1,281 2,996 1,557 1,483 875 2,306 1,854 2,008 - -
EBIT 1 -800 -1,566 1,012 969 1,389 451 2,169 728 665 77 1,473 980.6 1,015 - -
Operating Margin -8.49% -17.6% 7.54% 7.2% 10.53% 3.7% 15.43% 5.4% 5.09% 0.61% 9.97% 6.8% 7.32% - -
Earnings before Tax (EBT) 1 -1,191 -2,086 603 658 1,011 17 1,763 -690 32 -413 864 622 735 -88 2,095
Net income 1 -931 -1,635 476 483 803 10 1,338 -545 19 -312 848.2 497.1 537.8 -90.51 1,102
Net margin -9.88% -18.37% 3.55% 3.59% 6.09% 0.08% 9.52% -4.04% 0.15% -2.48% 5.74% 3.45% 3.88% -0.7% 6.97%
EPS 2 -1.440 -2.520 0.6800 0.6900 1.140 0.0200 1.880 -0.8300 0.0300 -0.4800 1.175 0.7050 0.7800 -0.1400 1.400
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 1/20/22 4/21/22 7/21/22 10/20/22 1/26/23 4/27/23 7/20/23 10/19/23 1/25/24 4/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 27,910 32,506 25,629 26,698 25,324 26,590 26,312 22,957
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.979 x -4.06 x -12.38 x 5.157 x 3.461 x 3.683 x 3.32 x 2.612 x
Free Cash Flow 1 -453 -8,501 496 -373 1,207 1,642 2,631 2,414
ROE (net income / shareholders' equity) 503% - - - - 21.4% 43.8% 165%
ROA (Net income/ Total Assets) 3.61% -15.6% -3.1% 0.5% 2.91% 1.76% 3.09% 3.46%
Assets 1 46,652 56,987 64,224 25,395 28,249 86,472 72,632 82,028
Book Value Per Share 2 -0.2700 -11.00 -11.30 -8.910 -7.950 -5.110 -2.660 3.080
Cash Flow per Share 2 8.590 -13.50 1.090 3.320 5.280 6.250 8.170 8.950
Capex 1 4,268 1,958 208 2,546 2,596 2,999 3,716 3,777
Capex / Sales 9.33% 11.29% 0.7% 5.2% 4.92% 5.4% 6.39% 6.22%
Announcement Date 1/23/20 1/28/21 1/20/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for American Airlines Group Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
13.88 USD
Average target price
17.55 USD
Spread / Average Target
+26.42%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Regional Airlines

1st Jan change Capi.
AMERICAN AIRLINES GROUP INC. Stock American Airlines Group Inc.
+1.02% 9.11B
SOUTHWEST AIRLINES CO. Stock Southwest Airlines Co.
-6.41% 16.17B
JUNEYAO AIRLINES CO., LTD Stock Juneyao Airlines Co., Ltd
+4.42% 3.81B
EXCHANGE INCOME CORPORATION Stock Exchange Income Corporation
+4.04% 1.62B
VIETNAM AIRLINES Stock Vietnam Airlines
+40.82% 1.51B
FRONTIER GROUP HOLDINGS, INC. Stock Frontier Group Holdings, Inc.
+12.09% 1.37B
AEGEAN AIRLINES S.A. Stock AEGEAN Airlines S.A.
+7.05% 1.17B
CHINA EXPRESS AIRLINES CO.,LTD Stock China Express Airlines Co.,LTD
-6.58% 1.17B
ALLEGIANT TRAVEL COMPANY Stock Allegiant Travel Company
-30.95% 1.01B
CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V. Stock Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
-8.25% 984M
Regional Airlines
  1. Stock Market
  2. Equities
  3. AAL Stock
  4. Financials American Airlines Group Inc.