Financials American Hotel Income Properties REIT LP

Equities

HOT.U

CA0266951064

Specialized REITs

Market Closed - Toronto S.E. 03:59:05 2024-04-26 pm EDT 5-day change 1st Jan Change
0.69 CAD -2.82% Intraday chart for American Hotel Income Properties REIT LP +4.55% -19.77%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 423.1 191.9 234.5 162.1 51.18 39.9 -
Enterprise Value (EV) 1 423.1 191.9 957.9 836.6 51.18 39.9 39.9
P/E ratio -60.2 x - -19.9 x -4.47 x - -5.04 x -10.1 x
Yield 12% 5.96% - - - - 9.92%
Capitalization / Revenue 1.26 x 1.1 x 0.97 x 0.58 x 0.18 x 0.14 x 0.14 x
EV / Revenue 1.26 x 1.1 x 0.97 x 0.58 x 0.18 x 0.14 x 0.14 x
EV / EBITDA 4.51 x 6.02 x 3.31 x 2.27 x - 0.58 x 0.54 x
EV / FCF -2.49 x -35.6 x 20 x 9.73 x - -4.99 x 3.99 x
FCF Yield -40.2% -2.81% 5.01% 10.3% - -20% 25.1%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 78,123 78,346 78,650 78,777 78,898 79,161 -
Reference price 2 5.416 2.450 2.982 2.058 0.6487 0.5040 0.5040
Announcement Date 3/11/20 3/10/21 3/8/22 2/28/23 2/28/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 335.2 174.9 241.3 281.4 280.5 283 287
EBITDA 1 93.74 31.86 70.8 71.29 - 69 74
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income 1 -6.992 - -11.87 -35.58 - -8 -4
Net margin -2.09% - -4.92% -12.65% - -2.83% -1.39%
EPS 2 -0.0900 - -0.1500 -0.4600 - -0.1000 -0.0500
Free Cash Flow 1 -170 -5.393 11.74 16.66 - -8 10
FCF margin -50.71% -3.08% 4.87% 5.92% - -2.83% 3.48%
FCF Conversion (EBITDA) - - 16.59% 23.37% - - 13.51%
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.6480 0.1460 - - - - 0.0500
Announcement Date 3/11/20 3/10/21 3/8/22 2/28/23 2/28/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales 1 68.41 62.59 61.78 75.65
EBITDA - - - -
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income - - - -
Net margin - - - -
EPS - - - -
Dividend per Share - - 0.0300 -
Announcement Date 11/9/21 3/8/22 5/10/22 8/9/22
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - 723 674 - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - 10.22 x 9.461 x - - -
Free Cash Flow 1 -170 -5.39 11.7 16.7 - -8 10
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/11/20 3/10/21 3/8/22 2/28/23 2/28/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
3
Last Close Price
0.504 USD
Average target price
0.6193 USD
Spread / Average Target
+22.87%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. HOT.U Stock
  4. Financials American Hotel Income Properties REIT LP