Stock AMT AMERICAN TOWER CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials American Tower Corporation

Equities

AMT

US03027X1000

Specialized REITs

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
171.7 USD -0.70% Intraday chart for American Tower Corporation +0.23% -20.47%
Apr. 17 Crown Castle beats site rental revenue estimates on steady demand RE
Apr. 16 Deutsche Bank Trims Price Target on American Tower to $217 From $227 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 101,797 99,708 133,209 98,643 100,636 80,173 - -
Enterprise Value (EV) 1 124,351 127,249 174,513 135,285 137,584 115,092 114,924 115,223
P/E ratio 54.2 x 59.2 x 51.7 x 55.5 x 67.9 x 23.4 x 23.3 x 21.8 x
Yield 1.64% 2.02% 1.78% 2.77% 2.99% 3.79% 4.05% 4.33%
Capitalization / Revenue 13.4 x 12.4 x 14.2 x 9.21 x 9.03 x 7.16 x 7.32 x 7.02 x
EV / Revenue 16.4 x 15.8 x 18.7 x 12.6 x 12.3 x 10.3 x 10.5 x 10.1 x
EV / EBITDA 26.2 x 24.7 x 29.2 x 20.4 x 19.4 x 16.2 x 15.9 x 15.2 x
EV / FCF 45.7 x 45.3 x 51.1 x 74.2 x 47.6 x 33.8 x 35.2 x 32.8 x
FCF Yield 2.19% 2.21% 1.96% 1.35% 2.1% 2.96% 2.84% 3.05%
Price to Book 20.1 x 24.4 x 26 x 17.7 x 24 x 17.5 x 18.2 x 20.3 x
Nbr of stocks (in thousands) 442,940 444,213 455,414 465,606 466,165 466,962 - -
Reference price 2 229.8 224.5 292.5 211.9 215.9 171.7 171.7 171.7
Announcement Date 2/25/20 2/25/21 2/24/22 2/23/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,580 8,042 9,357 10,711 11,144 11,203 10,957 11,426
EBITDA 1 4,744 5,156 5,983 6,644 7,087 7,084 7,215 7,567
EBIT 1 2,688 2,888 3,132 2,352 3,025 4,906 5,131 5,501
Operating Margin 35.47% 35.91% 33.47% 21.96% 27.14% 43.8% 46.83% 48.15%
Earnings before Tax (EBT) 1 1,916 1,821 2,829 1,721 1,521 3,658 3,713 3,982
Net income 1 1,888 1,691 2,568 1,766 1,483 3,365 3,393 3,618
Net margin 24.9% 21.02% 27.44% 16.49% 13.31% 30.04% 30.97% 31.67%
EPS 2 4.240 3.790 5.660 3.820 3.180 7.324 7.375 7.873
Free Cash Flow 1 2,723 2,810 3,412 1,823 2,893 3,408 3,260 3,511
FCF margin 35.92% 34.94% 36.47% 17.02% 25.96% 30.42% 29.76% 30.72%
FCF Conversion (EBITDA) 57.39% 54.5% 57.03% 27.44% 40.82% 48.1% 45.19% 46.39%
FCF Conversion (Net income) 144.24% 166.21% 132.88% 103.24% 195.04% 101.27% 96.09% 97.03%
Dividend per Share 2 3.780 4.530 5.210 5.860 6.450 6.513 6.949 7.426
Announcement Date 2/25/20 2/25/21 2/24/22 2/23/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,454 2,445 2,660 2,674 2,672 2,705 2,767 2,772 2,819 2,787 2,800 2,825 2,834 2,721 2,686
EBITDA 1 1,552 1,515 1,624 1,671 1,643 1,707 1,763 1,749 1,814 1,761 1,774 1,783 1,796 1,742 1,834
EBIT 1 827.5 626.6 725.1 782.3 652.9 192 775.6 873.7 658.7 716.9 1,227 1,243 1,256 1,212 1,316
Operating Margin 33.72% 25.63% 27.26% 29.25% 24.44% 7.1% 28.03% 31.52% 23.37% 25.73% 43.8% 44% 44.33% 44.52% 49.01%
Earnings before Tax (EBT) 1 777.6 528.5 725.2 898.3 855.8 -758.6 368.4 474.7 643 35.2 904.5 915.3 921.2 917.3 -
Net income 1 723 453.4 711.7 898.2 839.7 -683.8 335.8 475.7 586.9 84.9 814.3 828.4 848.1 871.6 926.4
Net margin 29.46% 18.54% 26.75% 33.59% 31.43% -25.28% 12.14% 17.16% 20.82% 3.05% 29.08% 29.32% 29.93% 32.03% 34.49%
EPS 2 1.580 0.9900 1.560 1.950 1.800 -1.470 0.7200 1.020 1.260 0.1800 1.780 1.821 1.860 1.846 1.880
Dividend per Share 2 1.310 1.390 1.400 1.430 1.470 1.560 1.560 1.570 1.620 1.700 1.620 1.619 1.619 1.619 1.727
Announcement Date 10/28/21 2/24/22 4/27/22 7/28/22 10/27/22 2/23/23 4/26/23 7/27/23 10/26/23 2/27/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 22,554 27,541 41,304 36,642 36,948 34,920 34,752 35,051
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.754 x 5.341 x 6.904 x 5.515 x 5.214 x 4.929 x 4.817 x 4.632 x
Free Cash Flow 1 2,723 2,810 3,412 1,823 2,893 3,408 3,260 3,511
ROE (net income / shareholders' equity) 36.3% 37% 56% 33.1% 30.4% 78.8% 78.4% 92.8%
ROA (Net income/ Total Assets) 4.98% 3.76% 4.38% 2.58% 2.23% 5.14% 5.05% 5.43%
Assets 1 37,906 45,018 58,561 68,540 66,611 65,495 67,231 66,637
Book Value Per Share 2 11.40 9.210 11.30 12.00 9.000 9.830 9.430 8.460
Cash Flow per Share 2 8.420 8.700 10.60 7.990 10.10 10.30 10.70 12.60
Capex 1 1,030 1,071 1,408 1,874 1,830 1,624 1,614 1,585
Capex / Sales 13.59% 13.32% 15.05% 17.49% 16.42% 14.49% 14.73% 13.87%
Announcement Date 2/25/20 2/25/21 2/24/22 2/23/23 2/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for American Tower Corporation

Trading Rating
Investor Rating
ESG Refinitiv
A
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
171.7 USD
Average target price
227.4 USD
Spread / Average Target
+32.45%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Specialized REITs

1st Jan change Capi.
AMERICAN TOWER CORPORATION Stock American Tower Corporation
-20.47% 80.17B
EQUINIX, INC. Stock Equinix, Inc.
-9.16% 69.43B
DIGITAL REALTY TRUST, INC. Stock Digital Realty Trust, Inc.
+6.13% 44.6B
CROWN CASTLE INC. Stock Crown Castle Inc.
-18.76% 40.66B
IRON MOUNTAIN INCORPORATED Stock Iron Mountain Incorporated
+10.77% 22.72B
SBA COMMUNICATIONS CORPORATION Stock SBA Communications Corporation
-22.65% 21.2B
LAMAR ADVERTISING COMPANY Stock Lamar Advertising Company
+7.61% 11.69B
OUTFRONT MEDIA INC. Stock OUTFRONT Media Inc.
+12.68% 2.61B
KEPPEL DC REIT Stock Keppel DC REIT
-12.82% 2.15B
UNITI GROUP INC. Stock Uniti Group Inc.
0.00% 1.39B
Other Specialized REITs
  1. Stock Market
  2. Equities
  3. AMT Stock
  4. Financials American Tower Corporation