Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
47.88
USD
|
+0.78%
|
|
+3.46%
|
-9.75%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,954
|
2,639
|
3,447
|
3,259
|
3,651
|
3,297
|
-
|
Enterprise Value (EV)
1 |
2,954
|
2,639
|
3,447
|
3,259
|
3,651
|
3,297
|
3,297
|
P/E ratio
|
15.5
x
|
10.1
x
|
9.2
x
|
9.45
x
|
13.6
x
|
11
x
|
9.9
x
|
Yield
|
1.18%
|
1.58%
|
1.21%
|
1.27%
|
1.13%
|
1.28%
|
1.34%
|
Capitalization / Revenue
|
4.2
x
|
2.43
x
|
3.41
x
|
3.06
x
|
3.38
x
|
3.02
x
|
2.87
x
|
EV / Revenue
|
4.2
x
|
2.43
x
|
3.41
x
|
3.06
x
|
3.38
x
|
3.02
x
|
2.87
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.2
x
|
1
x
|
1.17
x
|
1.02
x
|
1.07
x
|
0.9
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
69,451
|
69,308
|
69,376
|
69,126
|
68,830
|
68,858
|
-
|
Reference price
2 |
42.54
|
38.07
|
49.68
|
47.14
|
53.05
|
47.88
|
47.88
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
703.3
|
1,084
|
1,010
|
1,066
|
1,082
|
1,091
|
1,148
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
231.3
|
485.6
|
454.4
|
506.5
|
512.9
|
484.7
|
519.7
|
Operating Margin
|
32.89%
|
44.79%
|
45%
|
47.52%
|
47.41%
|
44.43%
|
45.25%
|
Earnings before Tax (EBT)
1 |
211.6
|
340.2
|
496.1
|
453.1
|
356.9
|
397.7
|
440.9
|
Net income
1 |
161.4
|
262
|
376.9
|
346.5
|
269.1
|
300.5
|
334
|
Net margin
|
22.96%
|
24.16%
|
37.33%
|
32.51%
|
24.88%
|
27.54%
|
29.09%
|
EPS
2 |
2.750
|
3.770
|
5.400
|
4.990
|
3.890
|
4.360
|
4.837
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5000
|
0.6000
|
0.6000
|
0.6000
|
0.6000
|
0.6114
|
0.6400
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
240.2
|
245.1
|
250.8
|
265.1
|
279.2
|
271.8
|
268.1
|
277.8
|
271.9
|
263.3
|
267.2
|
270.7
|
279.5
|
279.6
|
272.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
104.4
|
110.7
|
108
|
122.9
|
138.8
|
136.9
|
128.7
|
129.4
|
130.5
|
124.2
|
118.5
|
120.7
|
124.2
|
125.9
|
118.6
|
Operating Margin
|
43.44%
|
45.15%
|
43.05%
|
46.34%
|
49.69%
|
50.39%
|
48.01%
|
46.59%
|
47.98%
|
47.18%
|
44.35%
|
44.59%
|
44.44%
|
45.03%
|
43.56%
|
Earnings before Tax (EBT)
1 |
110.7
|
107.5
|
109.4
|
118.1
|
121.1
|
104.5
|
78.55
|
82.97
|
105
|
90.39
|
97.45
|
97.9
|
99.4
|
105
|
98.6
|
Net income
1 |
81.68
|
81.94
|
81.7
|
90.07
|
92.56
|
82.22
|
60.42
|
62.64
|
80.12
|
65.93
|
74.31
|
74
|
75.1
|
79.4
|
74.68
|
Net margin
|
34%
|
33.43%
|
32.57%
|
33.98%
|
33.15%
|
30.25%
|
22.53%
|
22.54%
|
29.47%
|
25.04%
|
27.81%
|
27.34%
|
26.87%
|
28.4%
|
27.42%
|
EPS
2 |
1.170
|
1.180
|
1.170
|
1.300
|
1.340
|
1.180
|
0.8700
|
0.9100
|
1.160
|
0.9600
|
1.080
|
1.055
|
1.130
|
1.190
|
1.083
|
Dividend per Share
2 |
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1529
|
0.1529
|
0.1529
|
0.1529
|
0.1617
|
Announcement Date
|
10/28/21
|
1/27/22
|
4/26/22
|
7/26/22
|
10/27/22
|
1/26/23
|
4/27/23
|
7/27/23
|
10/26/23
|
1/25/24
|
4/25/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.19%
|
10.4%
|
13.3%
|
11.2%
|
8.12%
|
8.5%
|
8.67%
|
ROA (Net income/ Total Assets)
|
1.52%
|
1.56%
|
1.69%
|
1.39%
|
1.09%
|
1.17%
|
1.25%
|
Assets
1 |
10,621
|
16,794
|
22,303
|
24,931
|
24,689
|
25,684
|
26,814
|
Book Value Per Share
2 |
35.50
|
38.10
|
42.60
|
46.10
|
49.60
|
53.20
|
57.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Last Close Price
47.88
USD Average target price
57
USD Spread / Average Target +19.05% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.75% | 3.3B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|