Financials Andhra Cements Limited NSE India S.E.

Equities

ANDHRACEMT

INE666E01020

Construction Materials

Delayed NSE India S.E. 06:25:48 2023-03-02 am EST 5-day change 1st Jan Change
4.95 INR -3.88% Intraday chart for Andhra Cements Limited -94.27% -95.46%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,824 1,497 475.5 1,585 4,326 1,886
Enterprise Value (EV) 1 11,955 11,093 10,090 11,220 14,030 6,698
P/E ratio -3.97 x -0.83 x -0.28 x -0.77 x -1.83 x 0.96 x
Yield - - - - - -
Capitalization / Revenue 0.61 x 0.46 x 0.33 x 1,543 x - -
EV / Revenue 2.56 x 3.44 x 7.06 x 10,925 x - -
EV / EBITDA 21.8 x 77.4 x -130 x -38.4 x -45.8 x -26.4 x
EV / FCF -96.2 x 38 x 16.6 x 15.9 x 17.5 x -0.82 x
FCF Yield -1.04% 2.63% 6.01% 6.28% 5.72% -122%
Price to Book -2.1 x -0.48 x -0.1 x -0.23 x -0.47 x 2.57 x
Nbr of stocks (in thousands) 14,676 14,676 14,676 14,676 14,676 19,054
Reference price 2 192.4 102.0 32.40 108.0 294.8 99.00
Announcement Date 5/30/18 9/6/19 9/7/20 9/5/21 8/23/22 5/15/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,663 3,223 1,429 1.027 - -
EBITDA 1 548.8 143.4 -77.35 -292.4 -306.1 -254
EBIT 1 101.2 -331.3 -555.6 -767.7 -771.9 -721.9
Operating Margin 2.17% -10.28% -38.88% -74,749.17% - -
Earnings before Tax (EBT) 1 -719.3 -1,806 -1,766 -2,050 -2,363 8,837
Net income 1 -710.9 -1,801 -1,683 -2,050 -2,363 9,496
Net margin -15.25% -55.89% -117.77% -199,645.18% - -
EPS 2 -48.44 -122.8 -114.7 -139.8 -161.0 103.0
Free Cash Flow 1 -124.3 291.6 606.8 704.2 803 -8,177
FCF margin -2.67% 9.05% 42.46% 68,566.43% - -
FCF Conversion (EBITDA) - 203.42% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/30/18 9/6/19 9/7/20 9/5/21 8/23/22 5/15/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 9,131 9,596 9,614 9,634 9,703 4,812
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 16.64 x 66.94 x -124.3 x -32.95 x -31.7 x -18.95 x
Free Cash Flow 1 -124 292 607 704 803 -8,177
ROE (net income / shareholders' equity) 71.3% 80.1% 42.3% 35.3% 29.6% -338%
ROA (Net income/ Total Assets) 0.51% -1.81% -3.38% -4.94% -5.36% -5.09%
Assets 1 -138,830 99,671 49,832 41,479 44,127 -186,451
Book Value Per Share 2 -91.80 -215.0 -328.0 -464.0 -625.0 38.50
Cash Flow per Share 2 15.00 0.0200 0.0100 0 0 4.740
Capex 1 34 0.31 1.8 - - 273
Capex / Sales 0.73% 0.01% 0.13% - - -
Announcement Date 5/30/18 9/6/19 9/7/20 9/5/21 8/23/22 5/15/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA